Life Travel & Tourist Service Co., Ltd. (TPEX: 2745)
Taiwan
· Delayed Price · Currency is TWD 90.60
-3.20 (-3.41%)
Sep 10, 2024, 1:30 PM CST
Life Travel & Tourist Service Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,922 | 4,980 | 291.03 | 109.98 | 1,052 | 6,304 | Upgrade
|
| Revenue Growth (YoY) | 225.62% | 1611.26% | 164.62% | -89.55% | -83.31% | -2.33% | Upgrade
|
| Cost of Revenue | 6,022 | 4,361 | 242.76 | 89.2 | 875.93 | 5,656 | Upgrade
|
| Gross Profit | 900.38 | 619.59 | 48.27 | 20.78 | 176.32 | 647.96 | Upgrade
|
| Selling, General & Admin | 416.36 | 345.87 | 155.98 | 167.47 | 357.84 | 598.74 | Upgrade
|
| Operating Expenses | 424.22 | 349.24 | 156.6 | 167.72 | 359.14 | 603.69 | Upgrade
|
| Operating Income | 476.15 | 270.36 | -108.33 | -146.94 | -182.82 | 44.28 | Upgrade
|
| Interest Expense | -0.3 | -0.42 | -0.3 | -0.4 | -1.04 | -1 | Upgrade
|
| Interest & Investment Income | 3.15 | 1.74 | 0.46 | 0.15 | 0.67 | 0.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -30.14 | -18.05 | 3.07 | -13.24 | -2.59 | -14.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.75 | 3.01 | 2.34 | -0.07 | 2.69 | 3.04 | Upgrade
|
| EBT Excluding Unusual Items | 451.62 | 256.64 | -102.77 | -160.49 | -183.1 | 31.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | - | -0.78 | -1.45 | 0.78 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1.18 | -2.73 | - | Upgrade
|
| Other Unusual Items | 0.11 | 2.38 | 6.96 | 34.36 | 87.54 | 1.27 | Upgrade
|
| Pretax Income | 451.74 | 259.02 | -96.59 | -128.76 | -97.51 | 32.97 | Upgrade
|
| Income Tax Expense | 95.01 | -5.56 | -20.55 | 0.54 | -12.95 | 6.79 | Upgrade
|
| Net Income | 356.73 | 264.58 | -76.03 | -129.3 | -84.55 | 26.18 | Upgrade
|
| Net Income to Common | 356.73 | 264.58 | -76.03 | -129.3 | -84.55 | 26.18 | Upgrade
|
| Net Income Growth | 311.61% | - | - | - | - | 126.04% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 8.65% | 15.28% | - | - | -0.06% | 3.54% | Upgrade
|
| EPS (Basic) | 10.55 | 7.87 | -2.59 | -4.41 | -2.88 | 0.89 | Upgrade
|
| EPS (Diluted) | 10.47 | 7.83 | -2.59 | -4.41 | -2.88 | 0.89 | Upgrade
|
| EPS Growth | 279.29% | - | - | - | - | 117.40% | Upgrade
|
| Free Cash Flow | 717.63 | 479.05 | 48.95 | -106.11 | -230.74 | 218.93 | Upgrade
|
| Free Cash Flow Per Share | 21.06 | 14.18 | 1.67 | -3.62 | -7.87 | 7.47 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | - | - | - | 0.300 | Upgrade
|
| Gross Margin | 13.01% | 12.44% | 16.58% | 18.89% | 16.76% | 10.28% | Upgrade
|
| Operating Margin | 6.88% | 5.43% | -37.22% | -133.61% | -17.37% | 0.70% | Upgrade
|
| Profit Margin | 5.15% | 5.31% | -26.13% | -117.56% | -8.04% | 0.42% | Upgrade
|
| Free Cash Flow Margin | 10.37% | 9.62% | 16.82% | -96.48% | -21.93% | 3.47% | Upgrade
|
| EBITDA | 478.13 | 272.13 | -106.08 | -144.02 | -177.46 | 51.45 | Upgrade
|
| EBITDA Margin | 6.91% | 5.46% | -36.45% | -130.95% | -16.86% | 0.82% | Upgrade
|
| D&A For EBITDA | 1.97 | 1.77 | 2.26 | 2.93 | 5.36 | 7.17 | Upgrade
|
| EBIT | 476.15 | 270.36 | -108.33 | -146.94 | -182.82 | 44.28 | Upgrade
|
| EBIT Margin | 6.88% | 5.43% | -37.22% | -133.61% | -17.37% | 0.70% | Upgrade
|
| Effective Tax Rate | 21.03% | - | - | - | - | 20.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.