KINGZA International CO.,Ltd. (TPEX:2751)
Taiwan
· Delayed Price · Currency is TWD 66.90
+0.20 (0.30%)
May 20, 2025, 1:12 PM CST
TPEX:2751 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,417 | 1,390 | 1,253 | 921.28 | 742.75 | 918.09 | Upgrade
|
| Revenue Growth (YoY) | 8.83% | 10.92% | 36.00% | 24.04% | -19.10% | -10.07% | Upgrade
|
| Cost of Revenue | 727.16 | 713.7 | 646.64 | 510.61 | 451.97 | 556.44 | Upgrade
|
| Gross Profit | 690.22 | 676.07 | 606.27 | 410.67 | 290.78 | 361.65 | Upgrade
|
| Selling, General & Admin | 609.04 | 597.39 | 491.28 | 397.39 | 379.36 | 458.33 | Upgrade
|
| Research & Development | 1.26 | 1.31 | 0.06 | 0 | 0.01 | 1.12 | Upgrade
|
| Other Operating Expenses | -1.01 | -0.9 | -1.95 | -2.62 | - | - | Upgrade
|
| Operating Expenses | 609.29 | 597.8 | 489.39 | 394.78 | 379.36 | 459.45 | Upgrade
|
| Operating Income | 80.93 | 78.27 | 116.87 | 15.89 | -88.58 | -97.8 | Upgrade
|
| Interest Expense | -3.55 | -3.13 | -2.11 | -2.29 | -2.48 | -3.09 | Upgrade
|
| Interest & Investment Income | 1.72 | 1.41 | 0.77 | 0.2 | 0.13 | 0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.36 | 0.36 | -0.17 | 0.32 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.44 | 4.6 | 1.94 | 1.65 | 14.57 | 17.75 | Upgrade
|
| EBT Excluding Unusual Items | 83.9 | 81.51 | 117.3 | 15.77 | -76.36 | -82.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.47 | -0.47 | -1.63 | -0.87 | -5.76 | -13.93 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.5 | - | Upgrade
|
| Pretax Income | 83.43 | 81.04 | 115.67 | 14.89 | -82.62 | -96.92 | Upgrade
|
| Income Tax Expense | -0.01 | -0.01 | -0.35 | -0.28 | 0.05 | -0.02 | Upgrade
|
| Net Income | 83.45 | 81.05 | 116.03 | 15.17 | -82.67 | -96.9 | Upgrade
|
| Net Income to Common | 83.45 | 81.05 | 116.03 | 15.17 | -82.67 | -96.9 | Upgrade
|
| Net Income Growth | -16.54% | -30.14% | 664.79% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 17 | 17 | 17 | 16 | Upgrade
|
| Shares Change (YoY) | 11.05% | 7.46% | 0.48% | - | 6.22% | 0.03% | Upgrade
|
| EPS (Basic) | 4.52 | 4.55 | 6.83 | 0.89 | -4.86 | -6.05 | Upgrade
|
| EPS (Diluted) | 4.39 | 4.42 | 6.79 | 0.89 | -4.86 | -6.05 | Upgrade
|
| EPS Growth | -24.71% | -34.90% | 662.92% | - | - | - | Upgrade
|
| Free Cash Flow | 182.68 | 210.34 | 180.2 | 75.58 | 18.47 | 79.23 | Upgrade
|
| Free Cash Flow Per Share | 9.59 | 11.46 | 10.55 | 4.45 | 1.09 | 4.95 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 5.000 | - | - | - | Upgrade
|
| Dividend Growth | -10.00% | -10.00% | - | - | - | - | Upgrade
|
| Gross Margin | 48.70% | 48.65% | 48.39% | 44.58% | 39.15% | 39.39% | Upgrade
|
| Operating Margin | 5.71% | 5.63% | 9.33% | 1.73% | -11.93% | -10.65% | Upgrade
|
| Profit Margin | 5.89% | 5.83% | 9.26% | 1.65% | -11.13% | -10.55% | Upgrade
|
| Free Cash Flow Margin | 12.89% | 15.14% | 14.38% | 8.20% | 2.49% | 8.63% | Upgrade
|
| EBITDA | 149.82 | 140.74 | 156.83 | 58.14 | -16.86 | 16.36 | Upgrade
|
| EBITDA Margin | 10.57% | 10.13% | 12.52% | 6.31% | -2.27% | 1.78% | Upgrade
|
| D&A For EBITDA | 68.89 | 62.47 | 39.96 | 42.25 | 71.72 | 114.16 | Upgrade
|
| EBIT | 80.93 | 78.27 | 116.87 | 15.89 | -88.58 | -97.8 | Upgrade
|
| EBIT Margin | 5.71% | 5.63% | 9.33% | 1.73% | -11.93% | -10.65% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.