KINGZA International CO.,Ltd. (TPEX:2751)
Taiwan · Delayed Price · Currency is TWD 56.70
-1.30 (-2.24%)
Feb 11, 2026, 1:12 PM CST
TPEX:2751 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,644 | 1,390 | 1,253 | 921.28 | 742.75 | 918.09 | |
Revenue Growth (YoY) | 20.76% | 10.92% | 36.00% | 24.04% | -19.10% | -10.07% |
Cost of Revenue | 826.46 | 713.7 | 646.64 | 510.61 | 451.97 | 556.44 |
Gross Profit | 817.55 | 676.07 | 606.27 | 410.67 | 290.78 | 361.65 |
Selling, General & Admin | 721.29 | 597.39 | 491.28 | 397.39 | 379.36 | 458.33 |
Research & Development | 1.25 | 1.31 | 0.06 | 0 | 0.01 | 1.12 |
Other Operating Expenses | -0.65 | -0.9 | -1.95 | -2.62 | - | - |
Operating Expenses | 721.9 | 597.8 | 489.39 | 394.78 | 379.36 | 459.45 |
Operating Income | 95.65 | 78.27 | 116.87 | 15.89 | -88.58 | -97.8 |
Interest Expense | -6.29 | -3.13 | -2.11 | -2.29 | -2.48 | -3.09 |
Interest & Investment Income | 2.48 | 1.41 | 0.77 | 0.2 | 0.13 | 0.15 |
Currency Exchange Gain (Loss) | -1.13 | 0.36 | -0.17 | 0.32 | - | - |
Other Non Operating Income (Expenses) | 3.07 | 4.6 | 1.94 | 1.65 | 14.57 | 17.75 |
EBT Excluding Unusual Items | 93.79 | 81.51 | 117.3 | 15.77 | -76.36 | -82.99 |
Gain (Loss) on Sale of Assets | -1.9 | -0.47 | -1.63 | -0.87 | -5.76 | -13.93 |
Asset Writedown | - | - | - | - | -0.5 | - |
Pretax Income | 91.89 | 81.04 | 115.67 | 14.89 | -82.62 | -96.92 |
Income Tax Expense | 5.95 | -0.01 | -0.35 | -0.28 | 0.05 | -0.02 |
Net Income | 86.47 | 81.05 | 116.03 | 15.17 | -82.67 | -96.9 |
Net Income to Common | 86.47 | 81.05 | 116.03 | 15.17 | -82.67 | -96.9 |
Net Income Growth | 10.81% | -30.14% | 664.79% | - | - | - |
Shares Outstanding (Basic) | 20 | 18 | 17 | 17 | 17 | 16 |
Shares Outstanding (Diluted) | 20 | 18 | 17 | 17 | 17 | 16 |
Shares Change (YoY) | 14.44% | 7.46% | 0.48% | - | 6.22% | 0.03% |
EPS (Basic) | 4.40 | 4.55 | 6.83 | 0.89 | -4.86 | -6.05 |
EPS (Diluted) | 4.31 | 4.42 | 6.79 | 0.89 | -4.86 | -6.05 |
EPS Growth | -3.10% | -34.90% | 662.92% | - | - | - |
Free Cash Flow | 172.06 | 210.34 | 180.2 | 75.58 | 18.47 | 79.23 |
Free Cash Flow Per Share | 8.57 | 11.46 | 10.55 | 4.45 | 1.09 | 4.95 |
Dividend Per Share | 4.500 | 4.500 | 5.000 | - | - | - |
Dividend Growth | -10.00% | -10.00% | - | - | - | - |
Gross Margin | 49.73% | 48.65% | 48.39% | 44.58% | 39.15% | 39.39% |
Operating Margin | 5.82% | 5.63% | 9.33% | 1.73% | -11.93% | -10.65% |
Profit Margin | 5.26% | 5.83% | 9.26% | 1.65% | -11.13% | -10.55% |
Free Cash Flow Margin | 10.47% | 15.14% | 14.38% | 8.20% | 2.49% | 8.63% |
EBITDA | 168.25 | 140.74 | 156.83 | 58.14 | -16.86 | 16.36 |
EBITDA Margin | 10.23% | 10.13% | 12.52% | 6.31% | -2.27% | 1.78% |
D&A For EBITDA | 72.6 | 62.47 | 39.96 | 42.25 | 71.72 | 114.16 |
EBIT | 95.65 | 78.27 | 116.87 | 15.89 | -88.58 | -97.8 |
EBIT Margin | 5.82% | 5.63% | 9.33% | 1.73% | -11.93% | -10.65% |
Effective Tax Rate | 6.47% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.