YoungQin International Co., Ltd. (TPEX: 2755)
Taiwan
· Delayed Price · Currency is TWD 101.50
-0.50 (-0.49%)
Dec 20, 2024, 1:30 PM CST
YoungQin International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 2,423 | 2,158 | 1,884 | 1,561 | 1,480 | 1,298 | Upgrade
|
| Revenue Growth (YoY) | 16.29% | 14.52% | 20.69% | 5.50% | 13.98% | 14.52% | Upgrade
|
| Cost of Revenue | 1,779 | 1,584 | 1,381 | 1,162 | 1,094 | 965.6 | Upgrade
|
| Gross Profit | 644.32 | 573.43 | 502.88 | 398.62 | 385.57 | 332.57 | Upgrade
|
| Selling, General & Admin | 436.45 | 415.58 | 371.68 | 297.78 | 292.26 | 253.04 | Upgrade
|
| Research & Development | 1.14 | 1.14 | 2.37 | 2.26 | 2.14 | 1.78 | Upgrade
|
| Operating Expenses | 439.09 | 416.72 | 374.05 | 300.05 | 294.4 | 254.83 | Upgrade
|
| Operating Income | 205.23 | 156.71 | 128.84 | 98.57 | 91.17 | 77.74 | Upgrade
|
| Interest Expense | -5.42 | -4.7 | -3.63 | -3.32 | -4.58 | -4.65 | Upgrade
|
| Interest & Investment Income | 4.49 | 4.93 | 0.88 | 0.24 | 0.27 | 0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.24 | 1.26 | 3.13 | -0.68 | -0.78 | -0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.22 | 6.16 | 15.64 | 2.95 | 4.79 | 7.5 | Upgrade
|
| EBT Excluding Unusual Items | 205.26 | 164.36 | 144.85 | 97.77 | 90.87 | 80.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.18 | -0.22 | -0.1 | -1.34 | -0.02 | -0.78 | Upgrade
|
| Asset Writedown | -0.41 | -0.42 | -0.61 | -4.2 | -0.19 | - | Upgrade
|
| Other Unusual Items | 0.08 | 0 | 0.01 | 0.07 | - | - | Upgrade
|
| Pretax Income | 204.75 | 163.74 | 144.15 | 92.3 | 90.66 | 80.04 | Upgrade
|
| Income Tax Expense | 41.68 | 31.27 | 28.59 | 19.34 | 20.13 | 17.39 | Upgrade
|
| Net Income | 163.07 | 132.47 | 115.57 | 72.96 | 70.53 | 62.65 | Upgrade
|
| Net Income to Common | 163.07 | 132.47 | 115.57 | 72.96 | 70.53 | 62.65 | Upgrade
|
| Net Income Growth | 37.48% | 14.62% | 58.40% | 3.45% | 12.57% | 12.30% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.01% | -0.02% | 10.43% | 0.43% | 0.01% | Upgrade
|
| EPS (Basic) | 5.41 | 4.40 | 3.83 | 2.42 | 2.59 | 2.31 | Upgrade
|
| EPS (Diluted) | 5.40 | 4.39 | 3.83 | 2.42 | 2.58 | 2.30 | Upgrade
|
| EPS Growth | 37.41% | 14.62% | 58.52% | -6.40% | 12.10% | 12.30% | Upgrade
|
| Free Cash Flow | 129.01 | 131.59 | 202.65 | 203.28 | 143.8 | 39.63 | Upgrade
|
| Free Cash Flow Per Share | 4.28 | 4.36 | 6.72 | 6.74 | 5.26 | 1.46 | Upgrade
|
| Dividend Per Share | 3.600 | 3.600 | 1.168 | 1.327 | 1.327 | 0.664 | Upgrade
|
| Dividend Growth | 208.25% | 208.25% | -12.00% | 0.01% | 99.98% | -54.95% | Upgrade
|
| Gross Margin | 26.59% | 26.58% | 26.69% | 25.54% | 26.06% | 25.62% | Upgrade
|
| Operating Margin | 8.47% | 7.26% | 6.84% | 6.31% | 6.16% | 5.99% | Upgrade
|
| Profit Margin | 6.73% | 6.14% | 6.13% | 4.67% | 4.77% | 4.83% | Upgrade
|
| Free Cash Flow Margin | 5.32% | 6.10% | 10.76% | 13.02% | 9.72% | 3.05% | Upgrade
|
| EBITDA | 254.92 | 201.2 | 160.7 | 133.53 | 124.4 | 109.01 | Upgrade
|
| EBITDA Margin | 10.52% | 9.33% | 8.53% | 8.55% | 8.41% | 8.40% | Upgrade
|
| D&A For EBITDA | 49.69 | 44.49 | 31.87 | 34.96 | 33.23 | 31.27 | Upgrade
|
| EBIT | 205.23 | 156.71 | 128.84 | 98.57 | 91.17 | 77.74 | Upgrade
|
| EBIT Margin | 8.47% | 7.26% | 6.84% | 6.31% | 6.16% | 5.99% | Upgrade
|
| Effective Tax Rate | 20.36% | 19.10% | 19.83% | 20.95% | 22.21% | 21.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.