YoungQin International Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,043	2,534	2,158	1,884	1,561
Revenue Growth (YoY)	20.09%	17.44%	14.52%	20.69%	5.50%
Cost of Revenue	2,209	1,855	1,584	1,381	1,162
Gross Profit	833.71	678.42	573.43	502.88	398.62
Selling, General & Admin	536.64	454.92	415.63	371.68	297.78
Research & Development	1.8	1.14	1.14	2.37	2.26
Operating Expenses	538.43	457.16	416.72	374.05	300.05
Operating Income	295.28	221.27	156.71	128.84	98.57
Interest Expense	-10.25	-6.47	-4.7	-3.63	-3.32
Interest & Investment Income	5.47	4.11	4.93	0.88	0.24
Earnings From Equity Investments	-0.07	-0.08	-	-	-
Currency Exchange Gain (Loss)	-	0.49	1.26	3.13	-0.68
Other Non Operating Income (Expenses)	2.12	1.33	6.16	15.64	2.95
EBT Excluding Unusual Items	292.56	220.64	164.36	144.85	97.77
Gain (Loss) on Sale of Assets	-	-0.34	-0.22	-0.1	-1.34
Asset Writedown	-	-0.22	-0.42	-0.61	-4.2
Other Unusual Items	-	0.07	0	0.01	0.07
Pretax Income	292.56	220.16	163.74	144.15	92.3
Income Tax Expense	57.53	44.06	31.27	28.59	19.34
Net Income	235.03	176.1	132.47	115.57	72.96
Net Income to Common	235.03	176.1	132.47	115.57	72.96
Net Income Growth	33.47%	32.94%	14.63%	58.40%	3.45%
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	38	36	36	36	36
Shares Change (YoY)	4.96%	0.02%	-0.01%	-0.02%	10.43%
EPS (Basic)	6.44	4.88	3.67	3.20	2.02
EPS (Diluted)	6.20	4.88	3.67	3.20	2.02
EPS Growth	27.12%	33.03%	14.62%	58.52%	-6.40%
Free Cash Flow	283.63	128.76	131.59	202.65	203.28
Free Cash Flow Per Share	7.48	3.56	3.64	5.61	5.63
Dividend Per Share	-	2.506	3.007	0.975	1.108
Dividend Growth	-	-16.67%	208.24%	-12.00%	-
Gross Margin	27.40%	26.77%	26.58%	26.69%	25.54%
Operating Margin	9.70%	8.73%	7.26%	6.84%	6.31%
Profit Margin	7.72%	6.95%	6.14%	6.13%	4.67%
Free Cash Flow Margin	9.32%	5.08%	6.10%	10.76%	13.02%
EBITDA	422.82	270.25	201.2	160.7	133.53
EBITDA Margin	13.90%	10.67%	9.32%	8.53%	8.55%
D&A For EBITDA	127.54	48.98	44.49	31.87	34.96
EBIT	295.28	221.27	156.71	128.84	98.57
EBIT Margin	9.70%	8.73%	7.26%	6.84%	6.31%
Effective Tax Rate	19.66%	20.01%	19.10%	19.83%	20.95%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.