Blueprint Medicines Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2020
Cash & Equivalents	557.8	632.29	452.79	552.73	462.67	343.11	Upgrade
Short-Term Investments	-	-	100	21.5	-	-	Upgrade
Cash & Short-Term Investments	557.8	632.29	552.79	574.23	462.67	343.11	Upgrade
Cash Growth	5.11%	14.38%	-3.73%	24.11%	34.85%	57.24%	Upgrade
Accounts Receivable	88.65	81.8	60.78	44.54	35.13	23.15	Upgrade
Other Receivables	0.14	0.12	1.35	0.51	0.34	0.46	Upgrade
Receivables	88.79	81.92	62.13	45.06	35.47	23.62	Upgrade
Inventory	95.57	91.97	54.93	58.95	48.87	41.44	Upgrade
Prepaid Expenses	11.33	6.39	5.58	3.29	1.94	3.29	Upgrade
Other Current Assets	2.89	2.65	1.37	1.23	1.04	1.28	Upgrade
Total Current Assets	756.38	815.22	676.8	682.75	549.99	412.73	Upgrade
Property, Plant & Equipment	1,016	881.44	770.31	695.31	639.92	721.68	Upgrade
Long-Term Investments	6.43	6.35	30.09	-	-	-	Upgrade
Other Intangible Assets	27.9	30.11	36.25	10.76	3.55	1.49	Upgrade
Long-Term Accounts Receivable	-	51.99	15.16	12.44	4.97	2.82	Upgrade
Long-Term Deferred Tax Assets	7.6	5.98	5.67	4.72	4.27	4.14	Upgrade
Other Long-Term Assets	82.2	29.19	20.11	17.92	16.12	16.42	Upgrade
Total Assets	1,897	1,820	1,554	1,424	1,219	1,159	Upgrade
Accounts Payable	236.13	267.08	276.95	259.12	226.71	157.93	Upgrade
Accrued Expenses	93.53	127.89	124.68	112.01	81.48	83.5	Upgrade
Current Portion of Long-Term Debt	-	27.24	12.95	12.95	4.32	-	Upgrade
Current Portion of Leases	58.36	45.76	43.54	39.73	36.05	46.31	Upgrade
Current Income Taxes Payable	39.45	27.15	19.55	18.42	9.99	12.47	Upgrade
Current Unearned Revenue	13.6	13.96	13.62	11.83	15.16	10.93	Upgrade
Other Current Liabilities	10.84	12	8.74	11.6	9.53	6	Upgrade
Total Current Liabilities	451.91	521.07	500.04	465.67	383.23	317.13	Upgrade
Long-Term Debt	186.58	192.03	125.23	138.18	151.14	155.45	Upgrade
Long-Term Leases	278.8	203.82	114.45	105.7	53.84	86.97	Upgrade
Long-Term Unearned Revenue	13.9	14.33	9.39	9.65	6.97	12.51	Upgrade
Long-Term Deferred Tax Liabilities	8.84	6.97	4.98	4.84	2.71	1.5	Upgrade
Other Long-Term Liabilities	68.46	57.79	43.64	38.01	33.3	28.13	Upgrade
Total Liabilities	1,009	997.12	802.52	768	640.02	613.4	Upgrade
Common Stock	301.4	301.4	301.4	220	200	200	Upgrade
Additional Paid-In Capital	168.94	155.27	155.27	155.27	155.27	155.27	Upgrade
Retained Earnings	413.18	362.89	294.47	279.78	224.02	190.83	Upgrade
Comprehensive Income & Other	4.23	3.61	0.73	0.86	-0.49	-0.21	Upgrade
Shareholders' Equity	887.75	823.17	751.87	655.9	578.8	545.89	Upgrade
Total Liabilities & Equity	1,897	1,820	1,554	1,424	1,219	1,159	Upgrade
Total Debt	523.74	468.85	296.17	296.57	245.34	288.73	Upgrade
Net Cash (Debt)	34.06	163.44	256.62	277.67	217.33	54.38	Upgrade
Net Cash Growth	-85.95%	-36.31%	-7.58%	27.76%	299.66%	-	Upgrade
Net Cash Per Share	1.11	5.42	8.51	9.21	7.20	1.99	Upgrade
Filing Date Shares Outstanding	30.14	30.14	30.14	30.14	30.14	30.14	Upgrade
Total Common Shares Outstanding	30.14	30.14	30.14	30.14	30.14	30.14	Upgrade
Working Capital	304.47	294.15	176.77	217.08	166.76	95.6	Upgrade
Book Value Per Share	29.45	27.31	24.95	21.76	19.20	18.11	Upgrade
Tangible Book Value	859.85	793.07	715.62	645.14	575.25	544.39	Upgrade
Tangible Book Value Per Share	28.53	26.31	23.74	21.40	19.09	18.06	Upgrade
Land	218.88	218.88	218.88	218.88	218.88	218.88	Upgrade
Buildings	359.67	333	332.87	299.01	299.43	299.43	Upgrade
Machinery	169.39	137.66	127.23	61.75	56.53	56.26	Upgrade
Construction In Progress	0.02	22.58	0.04	12.98	-	-	Upgrade
Leasehold Improvements	136.86	123.69	107.3	93.55	93.44	97.4	Upgrade

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.