Lian Fa International Dining Business Corp. (TPEX:2756)
Taiwan · Delayed Price · Currency is TWD 80.50
+1.50 (1.90%)
Jan 22, 2026, 1:30 PM CST
TPEX:2756 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 1,026 | 691.15 | 739.19 | 789.6 | 817.26 | 641.85 | Upgrade | |
Revenue Growth (YoY) | 54.00% | -6.50% | -6.38% | -3.38% | 27.33% | -35.05% | Upgrade |
Cost of Revenue | 452.38 | 267.4 | 293.64 | 338.73 | 404.92 | 340.83 | Upgrade |
Gross Profit | 573.85 | 423.75 | 445.55 | 450.86 | 412.35 | 301.02 | Upgrade |
Selling, General & Admin | 456.2 | 337.86 | 274.91 | 252.38 | 235.33 | 213.41 | Upgrade |
Research & Development | 16.3 | 15.62 | 13.71 | 12.54 | 11.63 | 6.44 | Upgrade |
Operating Expenses | 486.16 | 362.5 | 294.11 | 268.95 | 250.65 | 218.52 | Upgrade |
Operating Income | 87.69 | 61.24 | 151.45 | 181.92 | 161.7 | 82.5 | Upgrade |
Interest Expense | -9.37 | -5.81 | -2.61 | -2.25 | -3.77 | -3.13 | Upgrade |
Interest & Investment Income | 16.09 | 19.95 | 13.22 | 4.99 | 0.51 | 1.63 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -8.21 | Upgrade |
Currency Exchange Gain (Loss) | -6.05 | 10.3 | -2.14 | 13.46 | -4.28 | -8.28 | Upgrade |
Other Non Operating Income (Expenses) | 3.91 | 1.96 | 2.07 | 11.55 | 8.24 | 1.83 | Upgrade |
EBT Excluding Unusual Items | 92.28 | 87.64 | 161.99 | 209.66 | 162.4 | 66.34 | Upgrade |
Gain (Loss) on Sale of Investments | 11.53 | - | - | -1.83 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.08 | -1.69 | -1.14 | -1.17 | -10.87 | Upgrade |
Asset Writedown | 0.14 | 0.14 | 0.13 | - | -0.49 | - | Upgrade |
Other Unusual Items | 0.1 | - | 0.09 | 0.26 | 0.1 | -26.32 | Upgrade |
Pretax Income | 104.05 | 87.71 | 160.52 | 206.94 | 160.84 | 29.16 | Upgrade |
Income Tax Expense | 26.17 | 28.61 | 48.6 | 61.25 | 43.35 | 9.86 | Upgrade |
Net Income | 77.88 | 59.1 | 111.92 | 145.69 | 117.48 | 19.3 | Upgrade |
Net Income to Common | 77.88 | 59.1 | 111.92 | 145.69 | 117.48 | 19.3 | Upgrade |
Net Income Growth | 37.10% | -47.20% | -23.18% | 24.01% | 508.76% | -83.80% | Upgrade |
Shares Outstanding (Basic) | 24 | 24 | 25 | 25 | 23 | 22 | Upgrade |
Shares Outstanding (Diluted) | 28 | 26 | 25 | 25 | 23 | 22 | Upgrade |
Shares Change (YoY) | 7.70% | 7.40% | 0.00% | 7.90% | 1.73% | 7.95% | Upgrade |
EPS (Basic) | 3.20 | 2.41 | 4.56 | 5.94 | 5.18 | 0.86 | Upgrade |
EPS (Diluted) | 3.04 | 2.37 | 4.56 | 5.93 | 5.16 | 0.86 | Upgrade |
EPS Growth | 32.33% | -48.02% | -23.15% | 15.02% | 499.04% | -85.01% | Upgrade |
Free Cash Flow | 110.56 | 68.08 | 70.54 | 119.85 | 166.31 | -116.47 | Upgrade |
Free Cash Flow Per Share | 4.00 | 2.58 | 2.87 | 4.88 | 7.31 | -5.20 | Upgrade |
Dividend Per Share | 2.600 | 2.500 | 4.500 | 3.750 | 2.565 | 0.112 | Upgrade |
Dividend Growth | -35.54% | -44.44% | 20.00% | 46.20% | 2196.24% | -97.77% | Upgrade |
Gross Margin | 55.92% | 61.31% | 60.28% | 57.10% | 50.45% | 46.90% | Upgrade |
Operating Margin | 8.54% | 8.86% | 20.49% | 23.04% | 19.79% | 12.85% | Upgrade |
Profit Margin | 7.59% | 8.55% | 15.14% | 18.45% | 14.37% | 3.01% | Upgrade |
Free Cash Flow Margin | 10.77% | 9.85% | 9.54% | 15.18% | 20.35% | -18.14% | Upgrade |
EBITDA | 105.27 | 74.25 | 162.64 | 191.45 | 174.38 | 102.72 | Upgrade |
EBITDA Margin | 10.26% | 10.74% | 22.00% | 24.25% | 21.34% | 16.00% | Upgrade |
D&A For EBITDA | 17.58 | 13.01 | 11.19 | 9.53 | 12.69 | 20.22 | Upgrade |
EBIT | 87.69 | 61.24 | 151.45 | 181.92 | 161.7 | 82.5 | Upgrade |
EBIT Margin | 8.54% | 8.86% | 20.49% | 23.04% | 19.79% | 12.85% | Upgrade |
Effective Tax Rate | 25.15% | 32.62% | 30.27% | 29.60% | 26.95% | 33.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.