G-Yen Hutong Co., Ltd. (TPEX:2761)
17.50
0.00 (0.00%)
At close: Feb 11, 2026
G-Yen Hutong Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,299 | 1,206 | 978.29 | 680.83 | 626.57 | 681.61 | |
Revenue Growth (YoY) | 19.80% | 23.26% | 43.69% | 8.66% | -8.08% | -5.34% |
Cost of Revenue | 779.74 | 714.87 | 543.42 | 364.95 | 328.91 | 343.81 |
Gross Profit | 518.78 | 491.01 | 434.88 | 315.88 | 297.66 | 337.8 |
Selling, General & Admin | 517.03 | 478.08 | 393.75 | 311.53 | 284.35 | 299.82 |
Research & Development | 6.47 | 6.51 | 3.83 | 2.68 | 2.78 | 5.02 |
Operating Expenses | 524.6 | 485.41 | 404.98 | 315.65 | 292.74 | 304.73 |
Operating Income | -5.82 | 5.6 | 29.9 | 0.23 | 4.92 | 33.08 |
Interest Expense | -12.06 | -10.64 | -7.28 | -5.17 | -3.83 | -4.56 |
Interest & Investment Income | 1.64 | 1.8 | 2.22 | 0.38 | 0.31 | 0.34 |
Currency Exchange Gain (Loss) | -5.06 | 3.17 | -0.09 | 5.6 | -0.94 | -2.29 |
Other Non Operating Income (Expenses) | 2.54 | 2.72 | 4.84 | 14.22 | 10.35 | 2.34 |
EBT Excluding Unusual Items | -18.75 | 2.64 | 29.58 | 15.27 | 10.8 | 28.91 |
Gain (Loss) on Sale of Investments | -0.34 | 1.44 | 5.07 | 2.83 | 0.29 | - |
Gain (Loss) on Sale of Assets | -3.71 | -1.42 | -3.71 | -2.85 | -0.03 | -0.61 |
Asset Writedown | - | - | - | - | - | -1.53 |
Other Unusual Items | 5.45 | 5.44 | 0.04 | 0.27 | - | - |
Pretax Income | -17.36 | 8.11 | 30.98 | 15.52 | 11.07 | 26.76 |
Income Tax Expense | -4.05 | 2.1 | 12.92 | 2.86 | -0.27 | 2.13 |
Earnings From Continuing Operations | -13.31 | 6.01 | 18.06 | 12.66 | 11.33 | 24.64 |
Minority Interest in Earnings | 6.09 | 4.87 | -1.2 | -1.81 | -2.15 | -1.83 |
Net Income | -7.22 | 10.87 | 16.86 | 10.86 | 9.19 | 22.81 |
Net Income to Common | -7.22 | 10.87 | 16.86 | 10.86 | 9.19 | 22.81 |
Net Income Growth | - | -35.50% | 55.30% | 18.17% | -59.72% | - |
Shares Outstanding (Basic) | 17 | 16 | 14 | 14 | 11 | 11 |
Shares Outstanding (Diluted) | 17 | 17 | 14 | 14 | 11 | 11 |
Shares Change (YoY) | 16.42% | 16.63% | 3.77% | 19.93% | - | 0.18% |
EPS (Basic) | -0.42 | 0.66 | 1.20 | 0.80 | 0.81 | 2.00 |
EPS (Diluted) | -0.42 | 0.66 | 1.19 | 0.79 | 0.81 | 2.00 |
EPS Growth | - | -44.60% | 50.63% | -1.98% | -59.72% | - |
Free Cash Flow | 21.68 | -31.43 | 36.62 | -51.92 | 73.62 | 105.95 |
Free Cash Flow Per Share | 1.26 | -1.90 | 2.58 | -3.80 | 6.46 | 9.30 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.600 | 0.500 | 1.000 |
Dividend Growth | - | - | -16.67% | 20.00% | -50.00% | - |
Gross Margin | 39.95% | 40.72% | 44.45% | 46.40% | 47.51% | 49.56% |
Operating Margin | -0.45% | 0.46% | 3.06% | 0.03% | 0.78% | 4.85% |
Profit Margin | -0.56% | 0.90% | 1.72% | 1.59% | 1.47% | 3.35% |
Free Cash Flow Margin | 1.67% | -2.61% | 3.74% | -7.63% | 11.75% | 15.54% |
EBITDA | 63.01 | 51.54 | 60.23 | 22.72 | 32.32 | 65.09 |
EBITDA Margin | 4.85% | 4.27% | 6.16% | 3.34% | 5.16% | 9.55% |
D&A For EBITDA | 68.84 | 45.95 | 30.33 | 22.49 | 27.41 | 32.02 |
EBIT | -5.82 | 5.6 | 29.9 | 0.23 | 4.92 | 33.08 |
EBIT Margin | -0.45% | 0.46% | 3.06% | 0.03% | 0.78% | 4.85% |
Effective Tax Rate | - | 25.89% | 41.71% | 18.42% | - | 7.94% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.