G-Yen Hutong Co., Ltd. (TPEX:2761)
Taiwan
· Delayed Price · Currency is TWD 22.95
-0.05 (-0.22%)
May 9, 2025, 1:42 PM CST
G-Yen Hutong Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1,206 | 978.29 | 680.83 | 626.57 | 681.61 | Upgrade
|
| Revenue Growth (YoY) | 23.26% | 43.69% | 8.66% | -8.08% | -5.34% | Upgrade
|
| Cost of Revenue | 714.87 | 543.42 | 364.95 | 328.91 | 343.81 | Upgrade
|
| Gross Profit | 491.01 | 434.88 | 315.88 | 297.66 | 337.8 | Upgrade
|
| Selling, General & Admin | 478.08 | 393.75 | 311.53 | 284.35 | 299.82 | Upgrade
|
| Research & Development | 6.51 | 3.83 | 2.68 | 2.78 | 5.02 | Upgrade
|
| Operating Expenses | 485.41 | 404.98 | 315.65 | 292.74 | 304.73 | Upgrade
|
| Operating Income | 5.6 | 29.9 | 0.23 | 4.92 | 33.08 | Upgrade
|
| Interest Expense | -10.64 | -7.28 | -5.17 | -3.83 | -4.56 | Upgrade
|
| Interest & Investment Income | 1.8 | 2.22 | 0.38 | 0.31 | 0.34 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.09 | 5.6 | -0.94 | -2.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.36 | 4.84 | 14.22 | 10.35 | 2.34 | Upgrade
|
| EBT Excluding Unusual Items | 8.11 | 29.58 | 15.27 | 10.8 | 28.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5.07 | 2.83 | 0.29 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3.71 | -2.85 | -0.03 | -0.61 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.53 | Upgrade
|
| Other Unusual Items | - | 0.04 | 0.27 | - | - | Upgrade
|
| Pretax Income | 8.11 | 30.98 | 15.52 | 11.07 | 26.76 | Upgrade
|
| Income Tax Expense | 2.1 | 12.92 | 2.86 | -0.27 | 2.13 | Upgrade
|
| Earnings From Continuing Operations | 6.01 | 18.06 | 12.66 | 11.33 | 24.64 | Upgrade
|
| Minority Interest in Earnings | 4.87 | -1.2 | -1.81 | -2.15 | -1.83 | Upgrade
|
| Net Income | 10.87 | 16.86 | 10.86 | 9.19 | 22.81 | Upgrade
|
| Net Income to Common | 10.87 | 16.86 | 10.86 | 9.19 | 22.81 | Upgrade
|
| Net Income Growth | -35.50% | 55.30% | 18.17% | -59.72% | - | Upgrade
|
| Shares Outstanding (Basic) | 16 | 14 | 14 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 14 | 14 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 16.16% | 3.77% | 19.93% | - | 0.18% | Upgrade
|
| EPS (Basic) | 0.66 | 1.20 | 0.80 | 0.81 | 2.00 | Upgrade
|
| EPS (Diluted) | 0.66 | 1.19 | 0.79 | 0.81 | 2.00 | Upgrade
|
| EPS Growth | -44.54% | 50.63% | -1.98% | -59.72% | - | Upgrade
|
| Free Cash Flow | -31.43 | 36.62 | -51.92 | 73.62 | 105.95 | Upgrade
|
| Free Cash Flow Per Share | -1.91 | 2.58 | -3.80 | 6.46 | 9.30 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.600 | 0.500 | 1.000 | Upgrade
|
| Dividend Growth | - | -16.67% | 20.00% | -50.00% | - | Upgrade
|
| Gross Margin | 40.72% | 44.45% | 46.40% | 47.51% | 49.56% | Upgrade
|
| Operating Margin | 0.46% | 3.06% | 0.03% | 0.78% | 4.85% | Upgrade
|
| Profit Margin | 0.90% | 1.72% | 1.59% | 1.47% | 3.35% | Upgrade
|
| Free Cash Flow Margin | -2.61% | 3.74% | -7.63% | 11.75% | 15.54% | Upgrade
|
| EBITDA | 138.7 | 60.23 | 22.72 | 32.32 | 65.09 | Upgrade
|
| EBITDA Margin | 11.50% | 6.16% | 3.34% | 5.16% | 9.55% | Upgrade
|
| D&A For EBITDA | 133.1 | 30.33 | 22.49 | 27.41 | 32.02 | Upgrade
|
| EBIT | 5.6 | 29.9 | 0.23 | 4.92 | 33.08 | Upgrade
|
| EBIT Margin | 0.46% | 3.06% | 0.03% | 0.78% | 4.85% | Upgrade
|
| Effective Tax Rate | 25.89% | 41.71% | 18.42% | - | 7.94% | Upgrade
|
Updated Aug 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.