Cayman Island Grand Galactica Corp Limited (TPEX:2924)
Taiwan · Delayed Price · Currency is TWD 19.90
-0.65 (-3.27%)
Jan 22, 2026, 1:25 PM CST
TPEX:2924 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 57.43 | 164.55 | 41.32 | 79.57 | 272.36 | 365.57 | Upgrade | |
Revenue Growth (YoY) | -63.52% | 298.26% | -48.07% | -70.78% | -25.50% | -32.96% | Upgrade |
Cost of Revenue | 36.94 | 136.68 | 26.14 | 60.54 | 181.06 | 147.48 | Upgrade |
Gross Profit | 20.49 | 27.87 | 15.18 | 19.03 | 91.31 | 218.09 | Upgrade |
Selling, General & Admin | 71.17 | 60.45 | 44.08 | 88.32 | 254.19 | 278.14 | Upgrade |
Research & Development | 1.55 | 1.54 | 1.61 | 1.81 | 2.59 | 3.18 | Upgrade |
Operating Expenses | 72.71 | 61.9 | 45.19 | 91.14 | 256.14 | 281.97 | Upgrade |
Operating Income | -52.22 | -34.03 | -30.01 | -72.11 | -164.83 | -63.88 | Upgrade |
Interest Expense | -3.14 | -1.87 | -1.31 | -0.65 | -4.84 | -3.88 | Upgrade |
Interest & Investment Income | 4.87 | 2.98 | 1.68 | 0.46 | 0.17 | 0.4 | Upgrade |
Currency Exchange Gain (Loss) | 0.21 | 0.93 | 0.65 | 1.76 | 3.91 | 6.44 | Upgrade |
Other Non Operating Income (Expenses) | 0.18 | 0.2 | 1.42 | 4.04 | 4.66 | 6.65 | Upgrade |
EBT Excluding Unusual Items | -50.1 | -31.79 | -27.57 | -66.5 | -160.93 | -54.28 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -5.92 | - | 146.58 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -32.5 | - | 77.3 | -0.34 | -0.03 | Upgrade |
Asset Writedown | - | - | - | -1.1 | -9.18 | -64.89 | Upgrade |
Other Unusual Items | - | - | - | 0.2 | - | - | Upgrade |
Pretax Income | -50.1 | -64.29 | -33.49 | 9.9 | -23.88 | -119.2 | Upgrade |
Income Tax Expense | 0.21 | 3.27 | 0.81 | 2.37 | 29.84 | 0.65 | Upgrade |
Earnings From Continuing Operations | -50.3 | -67.56 | -34.3 | 7.53 | -53.71 | -119.85 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -2.68 | -4.49 | Upgrade |
Net Income | -50.3 | -67.56 | -34.3 | 7.53 | -56.39 | -124.34 | Upgrade |
Net Income to Common | -50.3 | -67.56 | -34.3 | 7.53 | -56.39 | -124.34 | Upgrade |
Shares Outstanding (Basic) | 52 | 41 | 33 | 33 | 33 | 33 | Upgrade |
Shares Outstanding (Diluted) | 52 | 41 | 33 | 33 | 33 | 33 | Upgrade |
Shares Change (YoY) | 45.82% | 23.54% | - | - | - | - | Upgrade |
EPS (Basic) | -0.97 | -1.67 | -1.05 | 0.23 | -1.72 | -3.79 | Upgrade |
EPS (Diluted) | -0.97 | -1.67 | -1.05 | 0.23 | -1.72 | -3.79 | Upgrade |
Free Cash Flow | -85.72 | 20.5 | -35.12 | -36.54 | -37.3 | -20.45 | Upgrade |
Free Cash Flow Per Share | -1.65 | 0.51 | -1.07 | -1.11 | -1.14 | -0.62 | Upgrade |
Gross Margin | 35.68% | 16.94% | 36.74% | 23.92% | 33.52% | 59.66% | Upgrade |
Operating Margin | -90.93% | -20.68% | -72.64% | -90.62% | -60.52% | -17.47% | Upgrade |
Profit Margin | -87.59% | -41.06% | -83.02% | 9.46% | -20.70% | -34.01% | Upgrade |
Free Cash Flow Margin | -149.26% | 12.46% | -84.99% | -45.92% | -13.69% | -5.59% | Upgrade |
EBITDA | -50.72 | -32.07 | -27.49 | -69.37 | -157.96 | -54.52 | Upgrade |
EBITDA Margin | -88.32% | -19.49% | -66.53% | -87.17% | -57.99% | -14.91% | Upgrade |
D&A For EBITDA | 1.5 | 1.96 | 2.52 | 2.74 | 6.87 | 9.37 | Upgrade |
EBIT | -52.22 | -34.03 | -30.01 | -72.11 | -164.83 | -63.88 | Upgrade |
EBIT Margin | -90.93% | -20.68% | -72.64% | -90.62% | -60.52% | -17.47% | Upgrade |
Effective Tax Rate | - | - | - | 23.92% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.