Bausen Inc. (TPEX:2948)
Taiwan · Delayed Price · Currency is TWD 37.35
+1.45 (4.04%)
Aug 19, 2026, 10:10 AM CST
Bausen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,148 | 2,141 | 2,102 | 2,186 | 2,272 | 1,999 | |
Revenue Growth | 0.95% | 1.84% | -3.84% | -3.79% | 13.65% | 42.72% |
Cost of Revenue | 1,232 | 1,231 | 1,223 | 1,284 | 1,517 | 1,315 |
Gross Profit | 916.33 | 909.18 | 879.51 | 901.6 | 754.54 | 683.96 |
Selling, General & Admin | 793.29 | 784.44 | 753.6 | 720.81 | 580.86 | 454.78 |
Operating Expenses | 794.23 | 785.58 | 756.76 | 720.15 | 576.58 | 469.69 |
Operating Income | 122.1 | 123.59 | 122.75 | 181.46 | 177.97 | 214.27 |
Interest Expense | -37.86 | -38.39 | -37.76 | -31.78 | -16.75 | -11.57 |
Interest & Investment Income | 1.24 | 1.18 | 1.78 | 1.25 | 0.32 | 0.07 |
Currency Exchange Gain (Loss) | 9.22 | 6.15 | 6.8 | -6.57 | 31.8 | -4.67 |
Other Non Operating Income (Expenses) | 0.34 | 0.35 | 0.1 | 0.18 | 0.24 | 0.03 |
EBT Excluding Unusual Items | 95.03 | 92.88 | 93.67 | 144.53 | 193.58 | 198.12 |
Gain (Loss) on Sale of Assets | 0.86 | 0.86 | - | -0.91 | 0.08 | -0.01 |
Other Unusual Items | - | - | - | - | - | 0.11 |
Pretax Income | 95.89 | 93.74 | 93.67 | 143.62 | 193.66 | 198.22 |
Income Tax Expense | 28.82 | 27.31 | 28.07 | 37.03 | 46.97 | 43.91 |
Net Income | 67.07 | 66.43 | 65.59 | 106.59 | 146.69 | 154.3 |
Net Income to Common | 67.07 | 66.43 | 65.59 | 106.59 | 146.69 | 154.3 |
Net Income Growth | 14.64% | 1.28% | -38.46% | -27.34% | -4.94% | 68.97% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 29 | 27 | 25 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 29 | 27 | 26 |
Shares Change | 0.29% | 0.05% | 11.85% | 6.04% | 5.85% | 5.18% |
EPS (Basic) | 2.10 | 2.08 | 2.05 | 3.73 | 5.45 | 6.07 |
EPS (Diluted) | 2.09 | 2.07 | 2.04 | 3.71 | 5.42 | 6.04 |
EPS Growth | 14.45% | 1.42% | -44.94% | -31.57% | -10.14% | 60.64% |
Free Cash Flow | 246.61 | 173.29 | -149.55 | 64.46 | 11.21 | -43.52 |
Free Cash Flow Per Share | 7.68 | 5.40 | -4.66 | 2.25 | 0.41 | -1.70 |
Dividend Per Share | 1.870 | 1.870 | 1.763 | 2.275 | 2.625 | 2.500 |
Dividend Growth | 6.05% | 6.05% | -22.50% | -13.33% | 5.00% | 64.92% |
Gross Margin | 42.65% | 42.47% | 41.84% | 41.25% | 33.21% | 34.22% |
Operating Margin | 5.68% | 5.77% | 5.84% | 8.30% | 7.83% | 10.72% |
Profit Margin | 3.12% | 3.10% | 3.12% | 4.88% | 6.46% | 7.72% |
Free Cash Flow Margin | 11.48% | 8.09% | -7.12% | 2.95% | 0.49% | -2.18% |
EBITDA | 132.84 | 133.62 | 136.4 | 194.13 | 189.12 | 221.67 |
EBITDA Margin | 6.18% | 6.24% | 6.49% | 8.88% | 8.33% | 11.09% |
D&A For EBITDA | 10.74 | 10.02 | 13.65 | 12.67 | 11.15 | 7.41 |
EBIT | 122.1 | 123.59 | 122.75 | 181.46 | 177.97 | 214.27 |
EBIT Margin | 5.68% | 5.77% | 5.84% | 8.30% | 7.83% | 10.72% |
Effective Tax Rate | 30.06% | 29.13% | 29.97% | 25.78% | 24.25% | 22.15% |