Astro Corporation (TPEX:3064)
48.75
+0.45 (0.93%)
At close: Feb 11, 2026
Astro Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 85.58 | 116.88 | 88.59 | 84.25 | 239.17 | 354.1 |
Other Revenue | 0.03 | - | 0.01 | 0.03 | 0.19 | 0.52 |
| 85.61 | 116.88 | 88.59 | 84.27 | 239.36 | 354.62 | |
Revenue Growth (YoY) | -24.78% | 31.93% | 5.13% | -64.79% | -32.50% | 140.67% |
Cost of Revenue | 9.49 | 17.86 | 9.25 | 48.37 | 56.5 | 58.34 |
Gross Profit | 76.12 | 99.02 | 79.35 | 35.9 | 182.86 | 296.28 |
Selling, General & Admin | 41.86 | 39.79 | 42.7 | 46.43 | 44.92 | 44.68 |
Research & Development | 51.05 | 55.41 | 69.31 | 99.26 | 145.07 | 303.53 |
Operating Expenses | 92.79 | 94.79 | 111.42 | 156.21 | 191.39 | 348.24 |
Operating Income | -16.67 | 4.23 | -32.07 | -120.31 | -8.53 | -51.96 |
Interest Expense | -9.41 | -9.4 | -9.47 | -11.54 | -13.79 | -12.73 |
Interest & Investment Income | 1.22 | 1.49 | 1.65 | 0.63 | 0.21 | 0.09 |
Currency Exchange Gain (Loss) | -2.36 | 3.53 | 11.67 | 10.17 | -1.41 | -7.38 |
Other Non Operating Income (Expenses) | 0.1 | 0.12 | 1.21 | 0.56 | -3.24 | 0.72 |
EBT Excluding Unusual Items | -27.11 | -0.03 | -27.01 | -120.5 | -26.76 | -71.26 |
Gain (Loss) on Sale of Investments | -11.19 | -4.58 | 17.06 | -8.53 | -1.41 | 0.34 |
Gain (Loss) on Sale of Assets | 0 | 4.81 | 0.61 | - | -0.1 | -0.25 |
Asset Writedown | - | - | -1.16 | - | - | - |
Pretax Income | -38.3 | 0.19 | -10.51 | -129.03 | -28.27 | -71.17 |
Income Tax Expense | -0.4 | -0.4 | -0.09 | -0.42 | -1.14 | -1.37 |
Earnings From Continuing Operations | -37.9 | 0.59 | -10.41 | -128.61 | -27.13 | -69.81 |
Minority Interest in Earnings | 0.01 | 0.01 | 6.9 | 6.92 | 7.1 | 7.18 |
Net Income | -37.9 | 0.59 | -3.51 | -121.69 | -20.03 | -62.62 |
Net Income to Common | -37.9 | 0.59 | -3.51 | -121.69 | -20.03 | -62.62 |
Shares Outstanding (Basic) | 13 | 13 | 13 | 11 | 8 | 8 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 11 | 8 | 8 |
Shares Change (YoY) | - | - | 23.71% | 31.11% | - | 0.31% |
EPS (Basic) | -2.91 | 0.05 | -0.27 | -11.57 | -2.50 | -7.81 |
EPS (Diluted) | -2.91 | 0.05 | -0.27 | -11.57 | -2.50 | -7.81 |
Free Cash Flow | -27.63 | 0.46 | -5.88 | -68.92 | -10.42 | -26.54 |
Free Cash Flow Per Share | -2.12 | 0.04 | -0.45 | -6.55 | -1.30 | -3.31 |
Gross Margin | 88.92% | 84.72% | 89.56% | 42.60% | 76.40% | 83.55% |
Operating Margin | -19.47% | 3.62% | -36.20% | -142.76% | -3.56% | -14.65% |
Profit Margin | -44.27% | 0.51% | -3.96% | -144.40% | -8.37% | -17.66% |
Free Cash Flow Margin | -32.27% | 0.39% | -6.64% | -81.79% | -4.35% | -7.48% |
EBITDA | -14.31 | 6.77 | -24.27 | -97.91 | 19.85 | -20.7 |
EBITDA Margin | -16.72% | 5.80% | -27.39% | -116.18% | 8.29% | -5.84% |
D&A For EBITDA | 2.35 | 2.54 | 7.81 | 22.4 | 28.39 | 31.26 |
EBIT | -16.67 | 4.23 | -32.07 | -120.31 | -8.53 | -51.96 |
EBIT Margin | -19.47% | 3.62% | -36.20% | -142.76% | -3.56% | -14.65% |
Revenue as Reported | 85.61 | 116.88 | 88.59 | 84.27 | 239.36 | 354.62 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.