Adda Corporation (TPEX:3071)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.30
-0.05 (-0.23%)
Nov 2, 2026, 1:30 PM CST

Adda Corporation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7262,3322,4772,3952,7892,504
Revenue Growth
13.05%-5.82%3.39%-14.12%11.37%18.14%
Gross Profit
843.02719.81742.97722.95770.99696.08
Operating Income
265.29137.95141.3685.24202.8222.77
Net Income
63.4462.7688.95132.73227.81203.05
Earnings Per Share
0.580.570.811.212.081.86
EPS Growth
-38.65%-29.51%-33.09%-41.90%11.83%2.20%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
500.82355.36392.88457.34567.67537.11
Fan Division
3,8223,4283,7783,6444,3484,146
Adjustment and Write-Off
-1,596-1,451-1,694-1,706-2,127-2,179
Total
2,7262,3322,4772,3952,7892,504

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6701,5781,5721,5101,186949.69
Total Debt
1,0541,0701,1491,061870.67657.51
Net Cash (Debt)
616.37508.65422.91449.46315.82292.18
Net Cash Growth
61.91%20.27%-5.91%42.31%8.09%-43.55%
Net Cash Per Share
5.604.623.844.092.892.68

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
171.25303.86163540.23458.7949.97
Capital Expenditures
-67.07-62.18-94.14-23.9-38.31-89.02
Free Cash Flow
104.17241.6968.86516.33420.48-39.06
Free Cash Flow Growth
-43.59%250.99%-86.66%22.80%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.93%30.86%30.00%30.18%27.64%27.79%
Operating Margin
9.73%5.91%5.71%3.56%7.27%8.89%
Pretax Margin
6.85%7.04%8.40%8.13%11.31%9.53%
Profit Margin
2.33%2.69%3.59%5.54%8.17%8.11%
FCF Margin
3.82%10.36%2.78%21.56%15.08%-1.56%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.8101.0301.6641.600
Dividend Per Share Growth
-1.23%-1.23%-21.36%-38.10%4.00%0%
Dividend Yield
3.76%3.44%2.98%2.94%6.76%5.32%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.9340.7533.5829.0511.8316.17
P/FCF Ratio
22.4910.5843.377.476.41-
PS Ratio
0.861.101.211.610.971.31