Adda Corporation (TPEX:3071)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.40
0.00 (0.00%)
Aug 26, 2026, 1:30 PM CST

Adda Corporation Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7262,3322,4772,3952,7892,504
Revenue Growth
13.05%-5.82%3.39%-14.12%11.37%18.14%
Gross Profit
843.02719.81742.97722.95770.99696.08
Operating Income
265.29137.95141.3685.24202.8222.77
Net Income
63.4462.7688.95132.73227.81203.05
Earnings Per Share
0.580.570.811.212.081.86
EPS Growth
-38.46%-29.51%-33.09%-41.90%11.83%2.20%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
355.36392.88457.34567.67537.11
Adjustment and Write-Off
-1,451-1,694-1,706-2,127-2,179
Fan Division
3,4283,7783,6444,3484,146
Total
2,3322,4772,3952,7892,504

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6701,5781,5721,5101,186949.69
Total Debt
1,0541,0701,1491,061870.67657.51
Net Cash (Debt)
616.37508.65422.91449.46315.82292.18
Net Cash Growth
61.91%20.27%-5.91%42.31%8.09%-43.55%
Net Cash Per Share
5.634.623.844.092.892.68

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
171.25303.86163540.23458.7949.97
Capital Expenditures
-67.07-62.18-94.14-23.9-38.31-89.02
Free Cash Flow
104.17241.6968.86516.33420.48-39.06
Free Cash Flow Growth
-43.97%250.99%-86.66%22.80%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.93%30.86%30.00%30.18%27.64%27.79%
Operating Margin
9.73%5.91%5.71%3.56%7.27%8.89%
Pretax Margin
6.85%7.04%8.40%8.13%11.31%9.53%
Profit Margin
2.33%2.69%3.59%5.54%8.17%8.11%
FCF Margin
3.82%10.36%2.78%21.56%15.08%-1.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.8101.0301.6641.600
Dividend Per Share Growth
-1.23%-1.23%-21.36%-38.10%4.00%0%
Dividend Yield
3.28%3.53%3.20%3.24%7.83%6.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
42.1840.7533.5829.0511.8316.17
P/FCF Ratio
25.7610.5843.377.476.41-
PS Ratio
0.981.101.211.610.971.31