Chinese Gamer International Corporation (TPEX: 3083)
Taiwan
· Delayed Price · Currency is TWD 45.00
-0.20 (-0.44%)
Dec 2, 2024, 12:11 PM CST
Chinese Gamer International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 429.46 | 343.72 | 366.36 | 341.91 | 458.04 | 662.93 | Upgrade
|
| Revenue Growth (YoY) | 25.56% | -6.18% | 7.15% | -25.35% | -30.91% | 10.44% | Upgrade
|
| Cost of Revenue | 71.13 | 64.29 | 64.61 | 50.8 | 58.54 | 103.05 | Upgrade
|
| Gross Profit | 358.33 | 279.43 | 301.76 | 291.11 | 399.5 | 559.87 | Upgrade
|
| Selling, General & Admin | 130.24 | 131.37 | 165.96 | 159.5 | 183.16 | 206.89 | Upgrade
|
| Research & Development | 191.41 | 180.8 | 190.66 | 194.68 | 226.32 | 275.71 | Upgrade
|
| Operating Expenses | 321.64 | 312.16 | 356.62 | 354.19 | 409.47 | 482.59 | Upgrade
|
| Operating Income | 36.69 | -32.73 | -54.86 | -63.08 | -9.98 | 77.28 | Upgrade
|
| Interest Expense | -0.31 | -0.5 | -0.51 | -0.32 | -0.6 | -0.63 | Upgrade
|
| Interest & Investment Income | 11.34 | 9.98 | 7.35 | 6.68 | 6.49 | 5.8 | Upgrade
|
| Earnings From Equity Investments | 30.66 | 21.74 | 15.42 | 17.98 | 12.1 | 6.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.55 | 0.17 | 6.76 | -3.04 | -2.09 | -1.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.4 | 7.35 | 7.72 | 10.33 | 14.77 | 7.02 | Upgrade
|
| EBT Excluding Unusual Items | 83.23 | 6 | -18.12 | -31.46 | 20.69 | 94.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | 0.38 | Upgrade
|
| Pretax Income | 83.23 | 6 | -18.12 | -31.46 | 20.7 | 94.81 | Upgrade
|
| Income Tax Expense | 7.21 | 4.96 | 4.58 | 7.08 | 7.17 | 11.07 | Upgrade
|
| Earnings From Continuing Operations | 76.02 | 1.04 | -22.69 | -38.53 | 13.53 | 83.75 | Upgrade
|
| Minority Interest in Earnings | -4.63 | -0.38 | -0.03 | -0.9 | -12.48 | -4.9 | Upgrade
|
| Net Income | 71.39 | 0.66 | -22.72 | -39.43 | 1.05 | 78.85 | Upgrade
|
| Net Income to Common | 71.39 | 0.66 | -22.72 | -39.43 | 1.05 | 78.85 | Upgrade
|
| Net Income Growth | - | - | - | - | -98.66% | 102.33% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 86 | 86 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.13% | 0.17% | 0.17% | 0.05% | -0.10% | Upgrade
|
| EPS (Basic) | 0.83 | 0.01 | -0.26 | -0.46 | 0.01 | 0.92 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.01 | -0.26 | -0.46 | 0.01 | 0.92 | Upgrade
|
| EPS Growth | - | - | - | - | -98.91% | 104.44% | Upgrade
|
| Free Cash Flow | 56.33 | -33 | -18.47 | 23.17 | -18.32 | 100.39 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | -0.38 | -0.21 | 0.27 | -0.21 | 1.17 | Upgrade
|
| Gross Margin | 83.44% | 81.30% | 82.37% | 85.14% | 87.22% | 84.45% | Upgrade
|
| Operating Margin | 8.54% | -9.52% | -14.98% | -18.45% | -2.18% | 11.66% | Upgrade
|
| Profit Margin | 16.62% | 0.19% | -6.20% | -11.53% | 0.23% | 11.89% | Upgrade
|
| Free Cash Flow Margin | 13.12% | -9.60% | -5.04% | 6.78% | -4.00% | 15.14% | Upgrade
|
| EBITDA | 40.37 | -28.44 | -50.15 | -58.08 | -4.82 | 83.42 | Upgrade
|
| EBITDA Margin | 9.40% | -8.27% | -13.69% | -16.99% | -1.05% | 12.58% | Upgrade
|
| D&A For EBITDA | 3.67 | 4.29 | 4.71 | 5 | 5.16 | 6.14 | Upgrade
|
| EBIT | 36.69 | -32.73 | -54.86 | -63.08 | -9.98 | 77.28 | Upgrade
|
| EBIT Margin | 8.54% | -9.52% | -14.98% | -18.45% | -2.18% | 11.66% | Upgrade
|
| Effective Tax Rate | 8.66% | 82.66% | - | - | 34.64% | 11.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.