Chinese Gamer International Corporation (TPEX:3083)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.45
-0.10 (-0.41%)
Jul 30, 2026, 12:14 PM CST

TPEX:3083 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
416.54395.92427.56343.72366.36341.91
Revenue Growth
5.66%-7.40%24.39%-6.18%7.15%-25.35%
Gross Profit
348.77331.71351.5279.43301.76291.11
Operating Income
11.16-4.6926.61-32.73-54.86-63.08
Net Income
52.8537.3670.220.66-22.72-39.43
Earnings Per Share
0.610.430.810.01-0.26-0.46
EPS Growth
42.30%-46.91%10524.34%---

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
297.78298.86257.59264.85243.3
Mainland China (Incl. Hong Kong)
82.3598.286884.8168.57
Others
15.7830.4218.1316.6930.05
Total
395.92427.56343.72366.36341.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
669.04675.79657.33623.02812.2825.43
Total Debt
22.1924.854.4314.8725.795.03
Net Cash (Debt)
646.85650.93652.9608.15786.41820.4
Net Cash Growth
0.02%-0.30%7.36%-22.67%-4.14%2.35%
Net Cash Per Share
7.477.527.557.039.119.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
46.0250.4156.38-32.32-17.6425.6
Capital Expenditures
-4.55-4.52-0.9-0.68-0.83-2.43
Free Cash Flow
41.4845.8955.48-33-18.4723.17
Free Cash Flow Growth
-40.42%-17.29%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
83.73%83.78%82.21%81.30%82.36%85.14%
Operating Margin
2.68%-1.19%6.22%-9.52%-14.97%-18.45%
Pretax Margin
13.48%10.32%18.43%1.75%-4.94%-9.20%
Profit Margin
12.69%9.44%16.42%0.19%-6.20%-11.53%
FCF Margin
9.96%11.59%12.98%-9.60%-5.04%6.78%

Dividends

Fiscal YearCurrentFY 2025
Period EndingJul '26 Dec '25
Dividend Per Share
0.3300.330
Dividend Per Share Growth
0%-
Dividend Yield
1.31%0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.2479.2952.845954.77--
Forward PE
-13.9313.9313.9313.9313.93
P/FCF Ratio
51.1964.5566.88--223.73
PS Ratio
5.107.488.6811.4212.0315.16