Chinese Gamer International Corporation (TPEX:3083)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.55
+0.05 (0.24%)
Nov 10, 2026, 1:30 PM CST

TPEX:3083 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
403.62395.92427.56343.72366.36341.91
Revenue Growth
12.23%-7.40%24.39%-6.18%7.15%-25.35%
Gross Profit
347.78331.71351.5279.43301.76291.11
Operating Income
19.93-4.6926.61-32.73-54.86-63.08
Net Income
61.6437.3670.220.66-22.72-39.43
Earnings Per Share
0.710.430.810.01-0.26-0.46
EPS Growth
6959.52%-46.91%10524.34%---

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
297.78298.86257.59264.85243.3
Mainland China (Incl. Hong Kong)
82.3598.286884.8168.57
Others
15.7830.4218.1316.6930.05
Total
395.92427.56343.72366.36341.91

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
238.68675.79657.33623.02812.2825.43
Total Debt
16.824.854.4314.8725.795.03
Net Cash (Debt)
221.88650.93652.9608.15786.41820.4
Net Cash Growth
-63.92%-0.30%7.36%-22.67%-4.14%2.35%
Net Cash Per Share
2.577.527.557.039.119.52

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58.6350.4156.38-32.32-17.6425.6
Capital Expenditures
-4.09-4.52-0.9-0.68-0.83-2.43
Free Cash Flow
54.5345.8955.48-33-18.4723.17
Free Cash Flow Growth
1345.71%-17.29%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
86.16%83.78%82.21%81.30%82.36%85.14%
Operating Margin
4.94%-1.19%6.22%-9.52%-14.97%-18.45%
Pretax Margin
16.54%10.32%18.43%1.75%-4.94%-9.20%
Profit Margin
15.27%9.44%16.42%0.19%-6.20%-11.53%
FCF Margin
13.51%11.59%12.98%-9.60%-5.04%6.78%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
0.3300.330
Dividend Per Share Growth
0%-
Dividend Yield
1.61%0.96%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.8279.2952.845954.77--
Forward PE
-13.9313.9313.9313.9313.93
P/FCF Ratio
32.5964.5566.88--223.73
PS Ratio
4.407.488.6811.4212.0315.16