Chinese Gamer International Corporation (TPEX:3083)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
23.30
-0.05 (-0.21%)
Aug 20, 2026, 1:30 PM CST

TPEX:3083 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
412.97395.92427.56343.72366.36341.91
Revenue Growth
18.81%-7.40%24.39%-6.18%7.15%-25.35%
Gross Profit
349.48331.71351.5279.43301.76291.11
Operating Income
18.97-4.6926.61-32.73-54.86-63.08
Net Income
62.937.3670.220.66-22.72-39.43
Earnings Per Share
0.730.430.810.01-0.26-0.46
EPS Growth
--46.91%10524.34%---

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
297.78298.86257.59264.85243.3
Mainland China (Incl. Hong Kong)
82.3598.286884.8168.57
Others
15.7830.4218.1316.6930.05
Total
395.92427.56343.72366.36341.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
251.41675.79657.33623.02812.2825.43
Total Debt
19.4224.854.4314.8725.795.03
Net Cash (Debt)
231.99650.93652.9608.15786.41820.4
Net Cash Growth
-60.87%-0.30%7.36%-22.67%-4.14%2.35%
Net Cash Per Share
2.697.527.557.039.119.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
66.6850.4156.38-32.32-17.6425.6
Capital Expenditures
-4.43-4.52-0.9-0.68-0.83-2.43
Free Cash Flow
62.2645.8955.48-33-18.4723.17
Free Cash Flow Growth
237.33%-17.29%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
84.63%83.78%82.21%81.30%82.36%85.14%
Operating Margin
4.59%-1.19%6.22%-9.52%-14.97%-18.45%
Pretax Margin
16.15%10.32%18.43%1.75%-4.94%-9.20%
Profit Margin
15.23%9.44%16.42%0.19%-6.20%-11.53%
FCF Margin
15.08%11.59%12.98%-9.60%-5.04%6.78%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
0.3300.330
Dividend Per Share Growth
0%-
Dividend Yield
1.43%0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.1079.2952.845954.77--
Forward PE
-13.9313.9313.9313.9313.93
P/FCF Ratio
32.4464.5566.88--223.73
PS Ratio
4.897.488.6811.4212.0315.16