Axiomtek Co., Ltd. (TPEX:3088)
Taiwan
· Delayed Price · Currency is TWD 101.00
-0.50 (-0.49%)
May 14, 2025, 10:56 AM CST
Axiomtek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,120 | 6,893 | 6,700 | 6,619 | 5,070 | 4,603 | Upgrade
|
| Revenue Growth (YoY) | 9.00% | 2.87% | 1.23% | 30.56% | 10.14% | -2.87% | Upgrade
|
| Cost of Revenue | 4,559 | 4,354 | 4,298 | 4,388 | 3,369 | 3,052 | Upgrade
|
| Gross Profit | 2,561 | 2,540 | 2,403 | 2,231 | 1,701 | 1,551 | Upgrade
|
| Selling, General & Admin | 1,002 | 976.35 | 876.25 | 932.3 | 800.13 | 721.47 | Upgrade
|
| Research & Development | 673.43 | 657.6 | 581.33 | 570.79 | 488.18 | 422.62 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.01 | -0.18 | 0.21 | -0.04 | 0.02 | Upgrade
|
| Operating Expenses | 1,679 | 1,635 | 1,459 | 1,502 | 1,284 | 1,147 | Upgrade
|
| Operating Income | 881.98 | 904.11 | 944.14 | 728.72 | 417.01 | 403.95 | Upgrade
|
| Interest Expense | -21.08 | -22.42 | -18.73 | -10.43 | -7.34 | -9.48 | Upgrade
|
| Interest & Investment Income | 47.71 | 44.38 | 29.3 | 5.95 | 1.67 | 5.85 | Upgrade
|
| Earnings From Equity Investments | -0.91 | -0.47 | -3.59 | -3.75 | -5 | -1.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 95.35 | 95.35 | 1.61 | 33.26 | -11.96 | -35.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -24.91 | 20.47 | 28.53 | 38.19 | 15.26 | 17.13 | Upgrade
|
| EBT Excluding Unusual Items | 978.14 | 1,041 | 981.25 | 791.95 | 409.64 | 380.02 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -9.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.3 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.27 | -0.03 | 78.97 | 0.14 | Upgrade
|
| Asset Writedown | - | - | - | -2 | - | - | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | 0.04 | 2.86 | 6.19 | 41.73 | Upgrade
|
| Pretax Income | 978.25 | 1,042 | 981.56 | 792.78 | 495.1 | 412.5 | Upgrade
|
| Income Tax Expense | 223.58 | 271.12 | 253.93 | 190.15 | 104.18 | 105.9 | Upgrade
|
| Earnings From Continuing Operations | 754.66 | 770.4 | 727.62 | 602.64 | 390.92 | 306.6 | Upgrade
|
| Minority Interest in Earnings | -2.71 | -1.46 | - | - | - | - | Upgrade
|
| Net Income | 751.95 | 768.94 | 727.62 | 602.64 | 390.92 | 306.6 | Upgrade
|
| Net Income to Common | 751.95 | 768.94 | 727.62 | 602.64 | 390.92 | 306.6 | Upgrade
|
| Net Income Growth | 0.03% | 5.68% | 20.74% | 54.16% | 27.50% | -33.41% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 102 | 101 | 99 | 94 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 113 | 107 | 102 | 101 | 100 | Upgrade
|
| Shares Change (YoY) | 4.16% | 5.88% | 4.84% | 1.00% | 0.71% | 0.88% | Upgrade
|
| EPS (Basic) | 7.30 | 7.53 | 7.19 | 6.06 | 4.16 | 3.39 | Upgrade
|
| EPS (Diluted) | 6.73 | 6.92 | 6.86 | 5.93 | 3.91 | 3.12 | Upgrade
|
| EPS Growth | -3.30% | 0.78% | 15.75% | 51.70% | 25.32% | -33.79% | Upgrade
|
| Free Cash Flow | 718.24 | 716.37 | 498.05 | 99.12 | -178.22 | 508.14 | Upgrade
|
| Free Cash Flow Per Share | 6.33 | 6.35 | 4.67 | 0.97 | -1.77 | 5.09 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 4.300 | 2.274 | 2.771 | 2.338 | Upgrade
|
| Dividend Growth | 4.79% | 4.65% | 89.09% | -17.92% | 18.52% | -35.75% | Upgrade
|
| Gross Margin | 35.97% | 36.84% | 35.86% | 33.70% | 33.55% | 33.69% | Upgrade
|
| Operating Margin | 12.39% | 13.12% | 14.09% | 11.01% | 8.23% | 8.78% | Upgrade
|
| Profit Margin | 10.56% | 11.15% | 10.86% | 9.11% | 7.71% | 6.66% | Upgrade
|
| Free Cash Flow Margin | 10.09% | 10.39% | 7.43% | 1.50% | -3.52% | 11.04% | Upgrade
|
| EBITDA | 1,023 | 1,035 | 1,005 | 788.59 | 475.57 | 470.46 | Upgrade
|
| EBITDA Margin | 14.37% | 15.02% | 14.99% | 11.91% | 9.38% | 10.22% | Upgrade
|
| D&A For EBITDA | 140.88 | 131.23 | 60.56 | 59.87 | 58.56 | 66.51 | Upgrade
|
| EBIT | 881.98 | 904.11 | 944.14 | 728.72 | 417.01 | 403.95 | Upgrade
|
| EBIT Margin | 12.39% | 13.12% | 14.09% | 11.01% | 8.23% | 8.78% | Upgrade
|
| Effective Tax Rate | 22.86% | 26.03% | 25.87% | 23.98% | 21.04% | 25.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.