Axiomtek Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,413	8,246	11,114	8,925	5,370	4,831
Market Cap Growth	29.37%	-25.81%	24.52%	66.19%	11.16%	15.37%
Enterprise Value	11,745	7,418	10,750	8,425	5,444	4,654
Last Close Price	124.00	76.50	103.28	79.92	47.50	41.72
PE Ratio	22.25	16.45	14.45	12.27	8.91	12.36
Forward PE	16.80	12.11	14.03	12.93	9.81	11.87
PS Ratio	1.79	1.18	1.61	1.33	0.81	0.95
PB Ratio	2.58	1.58	2.37	2.12	1.51	1.57
P/TBV Ratio	2.67	1.63	2.46	2.18	1.56	1.63
P/FCF Ratio	27.36	19.71	15.51	17.92	54.18	-
P/OCF Ratio	24.31	16.62	11.16	9.90	22.31	11.98
EV/Sales Ratio	1.57	1.06	1.56	1.26	0.82	0.92
EV/EBITDA Ratio	11.37	8.71	10.38	8.39	6.90	9.79
EV/EBIT Ratio	14.12	10.56	11.89	8.92	7.47	11.16
EV/FCF Ratio	23.95	17.73	15.01	16.92	54.92	-
Debt / Equity Ratio	0.03	0.10	0.21	0.22	0.23	0.18
Debt / EBITDA Ratio	0.14	0.58	0.90	0.88	1.00	1.08
Debt / FCF Ratio	0.30	1.27	1.36	1.87	8.38	-
Net Debt / Equity Ratio	-0.33	-0.23	-0.18	-0.14	-0.06	-0.12
Net Debt / EBITDA Ratio	-1.75	-1.41	-0.80	-0.58	-0.25	-0.81
Net Debt / FCF Ratio	-3.53	-2.87	-1.16	-1.17	-2.03	2.16
Asset Turnover	0.98	0.96	0.98	1.04	1.16	1.08
Inventory Turnover	2.59	2.83	2.72	2.39	2.55	2.89
Quick Ratio	1.28	1.65	2.18	1.65	0.88	0.93
Current Ratio	2.24	2.67	3.38	2.83	1.83	1.76
Return on Equity (ROE)	12.55%	10.26%	17.33%	18.76%	18.17%	13.69%
Return on Assets (ROA)	6.77%	5.98%	8.00%	9.13%	7.99%	5.56%
Return on Invested Capital (ROIC)	17.44%	13.96%	17.88%	20.07%	18.32%	13.61%
Return on Capital Employed (ROCE)	14.80%	12.30%	15.20%	17.40%	18.30%	12.00%
Earnings Yield	4.58%	6.08%	6.92%	8.15%	11.22%	8.09%
FCF Yield	3.66%	5.07%	6.45%	5.58%	1.85%	-3.69%
Dividend Yield	2.49%	3.92%	4.36%	5.38%	4.79%	6.64%
Payout Ratio	75.86%	93.02%	56.99%	31.48%	45.65%	55.50%
Buyback Yield / Dilution	1.73%	-0.65%	-5.88%	-4.84%	-1.00%	-0.71%
Total Shareholder Return	4.22%	3.27%	-1.52%	0.54%	3.78%	5.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.