Chi Cheng Enterprise Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	421	284	426	297	365	354
Market Cap Growth	24.74%	-33.33%	43.43%	-18.59%	2.95%	12.50%
Enterprise Value	918	798	940	873	919	832
Last Close Price	42.10	28.40	42.60	29.70	36.45	35.41
PE Ratio	-	-	50.65	-	-	-
PS Ratio	0.66	0.45	0.72	0.67	0.85	0.78
PB Ratio	2.17	1.83	3.28	4.00	9.21	6.73
P/TBV Ratio	3.19	2.62	5.13	6.55	10.14	6.73
P/FCF Ratio	-	-	266.42	21.58	-	20.49
P/OCF Ratio	-	-	19.01	11.69	-	7.66
EV/Sales Ratio	1.43	1.27	1.59	1.95	2.13	1.83
EV/EBITDA Ratio	19.88	28.09	21.84	29.43	-	-
EV/EBIT Ratio	62.00	241.90	53.28	188.74	-	-
EV/FCF Ratio	-13.46	-	587.71	63.41	-	48.10
Debt / Equity Ratio	3.07	4.15	4.82	8.60	17.82	10.83
Debt / EBITDA Ratio	12.90	16.75	12.60	17.69	-	113.56
Debt / FCF Ratio	-	-	391.14	46.33	-	32.94
Net Debt / Equity Ratio	2.24	3.21	3.93	6.82	14.87	9.85
Net Debt / EBITDA Ratio	11.11	17.55	11.86	17.07	-81.74	-814.00
Net Debt / FCF Ratio	-6.38	-6.86	319.11	36.77	-11.47	29.98
Asset Turnover	0.69	0.67	0.66	0.52	0.51	0.55
Inventory Turnover	6.05	6.97	7.52	6.11	5.25	5.89
Quick Ratio	1.38	1.36	1.16	1.38	1.22	0.89
Current Ratio	1.90	1.74	1.49	1.74	1.57	1.31
Return on Equity (ROE)	-1.55%	-14.00%	8.24%	-20.40%	-69.41%	-42.56%
Return on Assets (ROA)	0.99%	0.22%	1.24%	0.33%	-2.44%	-2.06%
Return on Invested Capital (ROIC)	2.31%	0.51%	2.17%	0.77%	-5.50%	-4.69%
Return on Capital Employed (ROCE)	1.90%	0.40%	2.50%	0.70%	-4.70%	-4.50%
Earnings Yield	-0.65%	-7.03%	1.97%	-3.91%	-8.77%	-8.69%
FCF Yield	-16.20%	-25.60%	0.38%	4.63%	-14.07%	4.88%
Buyback Yield / Dilution	-	29.15%	-41.14%	-	-	0.00%