Partner Tech Corp. (TPEX:3097)
Taiwan · Delayed Price · Currency is TWD 22.55
+0.30 (1.35%)
Feb 11, 2026, 2:36 PM CST
Partner Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,065 | 2,914 | 2,717 | 2,736 | 2,702 | 1,989 | |
Revenue Growth (YoY) | 9.96% | 7.26% | -0.69% | 1.26% | 35.86% | -36.67% |
Cost of Revenue | 1,944 | 1,832 | 1,685 | 1,769 | 1,849 | 1,335 |
Gross Profit | 1,121 | 1,082 | 1,032 | 966.56 | 853.42 | 653.71 |
Selling, General & Admin | 859.67 | 802.73 | 776.21 | 689.2 | 601.36 | 544.48 |
Research & Development | 102.82 | 96.03 | 66.13 | 61.76 | 65.99 | 70.12 |
Operating Expenses | 964.95 | 896.7 | 852.11 | 767.77 | 667.15 | 614.1 |
Operating Income | 155.56 | 185.28 | 180.23 | 198.79 | 186.28 | 39.61 |
Interest Expense | -14.08 | -15.1 | -17.1 | -9.98 | -6.43 | -10.84 |
Interest & Investment Income | 4.13 | 4.19 | 2.78 | 0.62 | 0.69 | 4.01 |
Earnings From Equity Investments | - | - | - | - | - | 0.57 |
Currency Exchange Gain (Loss) | -35.05 | 23.92 | -1.8 | 10.97 | -8.12 | 8.7 |
Other Non Operating Income (Expenses) | 37.08 | -8.32 | -1.02 | 6.7 | 5.63 | 2.68 |
EBT Excluding Unusual Items | 147.64 | 189.96 | 163.09 | 207.1 | 178.05 | 44.72 |
Impairment of Goodwill | - | - | - | - | - | -6.59 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.93 |
Gain (Loss) on Sale of Assets | 20.34 | -0.61 | -0.37 | 0.06 | -0.2 | 1.25 |
Asset Writedown | -2.33 | -2.33 | -8.34 | -2.75 | - | - |
Other Unusual Items | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.05 |
Pretax Income | 173.15 | 187.05 | 154.4 | 204.44 | 177.87 | 41.38 |
Income Tax Expense | 57.07 | 63.99 | 37.33 | 53.43 | 43.24 | -5.89 |
Earnings From Continuing Operations | 116.09 | 123.06 | 117.07 | 151.01 | 134.62 | 47.27 |
Minority Interest in Earnings | -7.14 | -3.22 | -8.56 | -15.24 | -40.3 | -30.16 |
Net Income | 108.95 | 119.85 | 108.51 | 135.77 | 94.32 | 17.11 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 11.97 |
Net Income to Common | 108.95 | 119.85 | 108.51 | 135.77 | 94.32 | 5.14 |
Net Income Growth | -17.40% | 10.45% | -20.08% | 43.94% | 451.34% | 185.75% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 75 | 75 |
Shares Change (YoY) | 0.18% | 0.20% | -0.25% | 0.44% | 0.33% | 0.04% |
EPS (Basic) | 1.45 | 1.60 | 1.45 | 1.81 | 1.26 | 0.07 |
EPS (Diluted) | 1.43 | 1.58 | 1.44 | 1.79 | 1.25 | 0.07 |
EPS Growth | -18.21% | 9.72% | -19.55% | 43.20% | 1725.67% | -14.13% |
Free Cash Flow | 172.19 | 338.99 | 232.23 | 62.19 | 19.64 | 50.56 |
Free Cash Flow Per Share | 2.28 | 4.48 | 3.08 | 0.82 | 0.26 | 0.67 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.600 | 0.400 |
Dividend Growth | - | - | - | 66.67% | 50.00% | - |
Gross Margin | 36.56% | 37.13% | 37.99% | 35.33% | 31.59% | 32.87% |
Operating Margin | 5.08% | 6.36% | 6.63% | 7.27% | 6.89% | 1.99% |
Profit Margin | 3.55% | 4.11% | 3.99% | 4.96% | 3.49% | 0.26% |
Free Cash Flow Margin | 5.62% | 11.63% | 8.55% | 2.27% | 0.73% | 2.54% |
EBITDA | 203.23 | 236.84 | 243.37 | 261.55 | 245.05 | 93.37 |
EBITDA Margin | 6.63% | 8.13% | 8.96% | 9.56% | 9.07% | 4.70% |
D&A For EBITDA | 47.67 | 51.57 | 63.15 | 62.76 | 58.77 | 53.76 |
EBIT | 155.56 | 185.28 | 180.23 | 198.79 | 186.28 | 39.61 |
EBIT Margin | 5.08% | 6.36% | 6.63% | 7.27% | 6.89% | 1.99% |
Effective Tax Rate | 32.96% | 34.21% | 24.18% | 26.14% | 24.31% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.