WIN Semiconductors Corp. (TPEX:3105)
Taiwan · Delayed Price · Currency is TWD 355.00
-18.00 (-4.83%)
Aug 24, 2026, 1:30 PM CST
WIN Semiconductors Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,130 | 16,639 | 17,458 | 15,836 | 18,334 | 26,182 | |
Revenue Growth | 24.14% | -4.69% | 10.24% | -13.62% | -29.98% | 2.49% |
Cost of Revenue | 13,719 | 12,609 | 13,342 | 12,437 | 13,577 | 16,420 |
Gross Profit | 5,410 | 4,029 | 4,115 | 3,400 | 4,758 | 9,763 |
Selling, General & Admin | 1,798 | 1,709 | 1,589 | 1,679 | 1,557 | 2,015 |
Research & Development | 1,402 | 1,600 | 1,691 | 1,846 | 1,684 | 1,332 |
Operating Expenses | 3,200 | 3,311 | 3,280 | 3,525 | 3,241 | 3,347 |
Operating Income | 2,210 | 717.84 | 835.5 | -124.88 | 1,517 | 6,416 |
Interest Expense | -614.91 | -674.03 | -794.19 | -664.21 | -340.99 | -309.23 |
Interest & Investment Income | 417.86 | 345.18 | 223.71 | 239.57 | 294.37 | 54.34 |
Earnings From Equity Investments | 423.76 | 266.28 | 124.9 | 38.5 | 319.98 | 148.3 |
Currency Exchange Gain (Loss) | 793.35 | 334.8 | -18.67 | -845.78 | 254.44 | -126.89 |
Other Non Operating Income (Expenses) | 142.42 | 65.18 | 425.11 | 56.51 | -430.63 | -117.65 |
EBT Excluding Unusual Items | 3,373 | 1,055 | 796.34 | -1,300 | 1,614 | 6,064 |
Gain (Loss) on Sale of Investments | 35.72 | - | - | -73.9 | -139.85 | 396.73 |
Gain (Loss) on Sale of Assets | 1,927 | 1,953 | -17.34 | -19.45 | -190.27 | -49.18 |
Asset Writedown | -1,629 | -1,645 | -446.39 | -102.25 | -32.94 | 7.51 |
Other Unusual Items | 12.73 | 23.42 | 0.18 | 816.85 | 574.99 | -19.58 |
Pretax Income | 3,719 | 1,387 | 332.79 | -679.03 | 1,826 | 6,400 |
Income Tax Expense | 722.27 | 297.08 | -7.02 | -121.05 | 411.48 | 1,189 |
Earnings From Continuing Operations | 2,997 | 1,090 | 339.81 | -557.98 | 1,414 | 5,210 |
Minority Interest in Earnings | 612.78 | 603.98 | 428.32 | 478.32 | 387.91 | 244.55 |
Net Income | 3,610 | 1,694 | 768.13 | -79.66 | 1,802 | 5,455 |
Net Income to Common | 3,610 | 1,694 | 768.13 | -79.66 | 1,802 | 5,455 |
Net Income Growth | - | 120.51% | - | - | -66.96% | -16.45% |
Shares Outstanding (Basic) | 424 | 424 | 424 | 424 | 424 | 423 |
Shares Outstanding (Diluted) | 425 | 425 | 424 | 440 | 425 | 453 |
Shares Change | 0.25% | 0.09% | -3.65% | 3.56% | -6.11% | 6.40% |
EPS (Basic) | 8.51 | 4.00 | 1.81 | -0.19 | 4.25 | 12.90 |
EPS (Diluted) | 8.50 | 3.99 | 1.81 | -0.33 | 4.24 | 12.49 |
EPS Growth | - | 120.44% | - | - | -66.06% | -18.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 218.16 | 3,262 | 3,678 | 1,061 | -1,156 | -266.16 |
Free Cash Flow Per Share | 0.51 | 7.68 | 8.67 | 2.41 | -2.72 | -0.59 |
Dividend Per Share | 2.000 | 2.000 | 1.000 | - | 2.500 | 8.000 |
Dividend Growth | 100.00% | 100.00% | - | - | -68.75% | -20.00% |
Gross Margin | 28.28% | 24.22% | 23.57% | 21.47% | 25.95% | 37.29% |
Operating Margin | 11.55% | 4.31% | 4.79% | -0.79% | 8.27% | 24.50% |
Profit Margin | 18.87% | 10.18% | 4.40% | -0.50% | 9.83% | 20.83% |
Free Cash Flow Margin | 1.14% | 19.60% | 21.07% | 6.70% | -6.30% | -1.02% |
EBITDA | 5,424 | 4,548 | 5,345 | 4,403 | 5,574 | 10,338 |
EBITDA Margin | 28.35% | 27.33% | 30.62% | 27.80% | 30.40% | 39.48% |
D&A For EBITDA | 3,214 | 3,830 | 4,509 | 4,528 | 4,057 | 3,922 |
EBIT | 2,210 | 717.84 | 835.5 | -124.88 | 1,517 | 6,416 |
EBIT Margin | 11.55% | 4.31% | 4.79% | -0.79% | 8.27% | 24.50% |
Effective Tax Rate | 19.42% | 21.42% | - | - | 22.54% | 18.59% |