Trust-Search Corp.,Ltd. (TPEX:3115)
9.78
+0.30 (3.16%)
Jun 5, 2026, 1:07 PM CST
Trust-Search Corp.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.88 | 4.38 | 3.9 | 1.62 | 57.44 | 421.25 | |
Revenue Growth (YoY) | 5.03% | 12.25% | 140.63% | -97.18% | -86.37% | 19.39% |
Cost of Revenue | - | - | 0.28 | 1.11 | 57.01 | 415.11 |
Gross Profit | 4.88 | 4.38 | 3.63 | 0.51 | 0.43 | 6.14 |
Selling, General & Admin | 33.54 | 31.56 | 31.83 | 31.89 | 25.82 | 16.74 |
Operating Expenses | 32.68 | 30.69 | 31.83 | 32.09 | 24.9 | 16.61 |
Operating Income | -27.79 | -26.31 | -28.2 | -31.57 | -24.47 | -10.47 |
Interest Expense | -0.06 | -0.09 | -0.15 | -0.04 | -0.09 | -0.36 |
Interest & Investment Income | 4.56 | 3.76 | 2.65 | 3.45 | 1.2 | 0.69 |
Currency Exchange Gain (Loss) | -1.98 | -1.98 | 3.27 | 0.21 | 4.99 | -0.86 |
Other Non Operating Income (Expenses) | 1.08 | 2.41 | -0.96 | -1.9 | 3.59 | 1.6 |
EBT Excluding Unusual Items | -24.19 | -22.21 | -23.39 | -29.86 | -14.78 | -9.39 |
Gain (Loss) on Sale of Investments | -0.3 | -0.3 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.03 | - |
Asset Writedown | - | - | - | - | - | -5.09 |
Other Unusual Items | - | - | - | - | - | 0.13 |
Pretax Income | -24.49 | -22.51 | -23.39 | -29.86 | -14.76 | -14.35 |
Income Tax Expense | 0.11 | 0.04 | -0.01 | - | - | - |
Net Income | -24.6 | -22.55 | -23.38 | -29.86 | -14.76 | -14.35 |
Net Income to Common | -24.6 | -22.55 | -23.38 | -29.86 | -14.76 | -14.35 |
Shares Outstanding (Basic) | 61 | 51 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 61 | 51 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 88.85% | 58.84% | - | - | - | - |
EPS (Basic) | -0.40 | -0.44 | -0.73 | -0.93 | -0.46 | -0.45 |
EPS (Diluted) | -0.40 | -0.44 | -0.73 | -0.93 | -0.46 | -0.45 |
Free Cash Flow | -31.67 | 17.92 | -48.53 | -26.62 | 14.03 | 38.7 |
Free Cash Flow Per Share | -0.52 | 0.35 | -1.51 | -0.83 | 0.44 | 1.20 |
Gross Margin | 100.00% | 100.00% | 92.90% | 31.63% | 0.75% | 1.46% |
Operating Margin | -569.29% | -600.48% | -722.57% | -1946.49% | -42.60% | -2.48% |
Profit Margin | -503.87% | -514.70% | -599.05% | -1840.69% | -25.69% | -3.41% |
Free Cash Flow Margin | -648.63% | 409.13% | -1243.51% | -1641.43% | 24.42% | 9.19% |
EBITDA | -27.61 | -26.14 | -27.24 | -29.67 | -21.39 | -5.8 |
EBITDA Margin | - | - | - | - | -37.24% | -1.38% |
D&A For EBITDA | 0.18 | 0.17 | 0.96 | 1.91 | 3.08 | 4.67 |
EBIT | -27.79 | -26.31 | -28.2 | -31.57 | -24.47 | -10.47 |
EBIT Margin | - | - | - | - | -42.60% | -2.48% |