Megawin Technology Co., Ltd. (TPEX:3122)
Taiwan · Delayed Price · Currency is TWD 21.70
+0.35 (1.64%)
Nov 13, 2026, 1:30 PM CST
Megawin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 316.56 | 324.17 | 364.67 | 371.28 | 510.94 | 785.79 | |
Revenue Growth | -7.25% | -11.10% | -1.78% | -27.33% | -34.98% | 58.83% |
Cost of Revenue | 208.22 | 217.48 | 245.23 | 243.33 | 321.75 | 442.6 |
Gross Profit | 108.34 | 106.69 | 119.44 | 127.96 | 189.2 | 343.19 |
Selling, General & Admin | 81.74 | 79.76 | 86.72 | 93.35 | 93.4 | 119.47 |
Research & Development | 80.74 | 87.43 | 87.33 | 76.7 | 75.05 | 89.23 |
Operating Expenses | 162.34 | 166.98 | 173.42 | 170.55 | 167.06 | 209.22 |
Operating Income | -54 | -60.28 | -53.99 | -42.59 | 22.14 | 133.97 |
Interest Expense | -3.14 | -4.71 | -4.89 | -2.61 | -2.67 | -0.93 |
Interest & Investment Income | 2.61 | 4.59 | 5.67 | 4.1 | 2.64 | 0.71 |
Earnings From Equity Investments | -13.4 | -13.84 | -9.41 | -1.57 | -6.92 | - |
Currency Exchange Gain (Loss) | -3 | -3 | 2.33 | -0.61 | 5.14 | -1.1 |
Other Non Operating Income (Expenses) | 8.36 | 2.62 | 2.96 | 2.22 | 2.04 | 7.58 |
EBT Excluding Unusual Items | -62.56 | -74.61 | -57.33 | -41.07 | 22.37 | 140.23 |
Gain (Loss) on Sale of Investments | -0.29 | -0.29 | -0.62 | - | - | - |
Gain (Loss) on Sale of Assets | 3.5 | 3.5 | - | - | - | 0.01 |
Other Unusual Items | 0.06 | 0.06 | - | - | - | - |
Pretax Income | -59.3 | -71.35 | -57.95 | -41.07 | 22.37 | 140.24 |
Income Tax Expense | 0.08 | 0.14 | 0.08 | 0.21 | 4.95 | 10.91 |
Net Income | -59.38 | -71.49 | -58.03 | -41.27 | 17.42 | 129.33 |
Net Income to Common | -59.38 | -71.49 | -58.03 | -41.27 | 17.42 | 129.33 |
Net Income Growth | - | - | - | - | -86.53% | - |
Shares Outstanding (Basic) | 41 | 41 | 40 | 40 | 39 | 38 |
Shares Outstanding (Diluted) | 41 | 41 | 40 | 40 | 40 | 42 |
Shares Change | 0.27% | 0.98% | 1.99% | -1.57% | -3.43% | 8.71% |
EPS (Basic) | -1.45 | -1.75 | -1.44 | -1.04 | 0.45 | 3.38 |
EPS (Diluted) | -1.45 | -1.75 | -1.44 | -1.04 | 0.43 | 3.12 |
EPS Growth | - | - | - | - | -86.21% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -30.72 | -35.98 | 12.79 | 42.08 | -92.81 | 170.88 |
Free Cash Flow Per Share | -0.75 | -0.88 | 0.32 | 1.06 | -2.31 | 4.10 |
Dividend Per Share | - | - | - | - | 0.240 | 2.200 |
Dividend Growth | - | - | - | - | -89.09% | - |
Gross Margin | 34.23% | 32.91% | 32.75% | 34.46% | 37.03% | 43.68% |
Operating Margin | -17.06% | -18.60% | -14.80% | -11.47% | 4.33% | 17.05% |
Profit Margin | -18.76% | -22.05% | -15.91% | -11.12% | 3.41% | 16.46% |
Free Cash Flow Margin | -9.70% | -11.10% | 3.51% | 11.33% | -18.16% | 21.75% |
EBITDA | -45.8 | -50.29 | -42 | -34.28 | 29.07 | 140.92 |
EBITDA Margin | -14.47% | -15.51% | -11.52% | -9.23% | 5.69% | 17.93% |
D&A For EBITDA | 8.2 | 10 | 11.99 | 8.31 | 6.92 | 6.95 |
EBIT | -54 | -60.28 | -53.99 | -42.59 | 22.14 | 133.97 |
EBIT Margin | -17.06% | -18.60% | -14.80% | -11.47% | 4.33% | 17.05% |
Effective Tax Rate | - | - | - | - | 22.14% | 7.78% |
Advertising Expenses | - | - | - | - | - | 33.76 |