Advanced Ceramic X Corporation (TPEX:3152)
Taiwan · Delayed Price · Currency is TWD 113.00
+1.00 (0.89%)
At close: Dec 5, 2025
Advanced Ceramic X Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,536 | 1,690 | 1,488 | 1,465 | 2,846 | 2,193 | Upgrade | |
Revenue Growth (YoY) | -6.91% | 13.55% | 1.56% | -48.52% | 29.81% | 28.40% | Upgrade |
Cost of Revenue | 871.22 | 924.14 | 909.76 | 933.24 | 1,211 | 898.6 | Upgrade |
Gross Profit | 664.49 | 765.67 | 578.44 | 532.04 | 1,635 | 1,294 | Upgrade |
Selling, General & Admin | 220.87 | 197.04 | 139.62 | 141.07 | 182.94 | 127.05 | Upgrade |
Research & Development | 121.1 | 104.12 | 94.51 | 94.45 | 150.17 | 121.67 | Upgrade |
Operating Expenses | 341.37 | 301.2 | 233.9 | 232.75 | 334.9 | 249.9 | Upgrade |
Operating Income | 323.11 | 464.47 | 344.54 | 299.29 | 1,300 | 1,044 | Upgrade |
Interest & Investment Income | 31.73 | 27.9 | 19.59 | 6.52 | 3.72 | 7.04 | Upgrade |
Currency Exchange Gain (Loss) | -2.45 | 41.56 | -9.01 | 41.91 | -24.45 | -24.44 | Upgrade |
Other Non Operating Income (Expenses) | 0.08 | 0.13 | 0.61 | 0.39 | 5.74 | 8.41 | Upgrade |
EBT Excluding Unusual Items | 352.48 | 534.06 | 355.73 | 348.11 | 1,285 | 1,035 | Upgrade |
Gain (Loss) on Sale of Assets | 509.58 | 1.69 | 0.81 | 0.72 | - | 1.75 | Upgrade |
Pretax Income | 754.79 | 535.75 | 356.54 | 348.83 | 1,285 | 1,037 | Upgrade |
Income Tax Expense | 78.44 | 107.15 | 74.1 | 73.48 | 258.15 | 207.05 | Upgrade |
Net Income | 676.35 | 428.6 | 282.44 | 275.35 | 1,027 | 829.87 | Upgrade |
Net Income to Common | 676.35 | 428.6 | 282.44 | 275.35 | 1,027 | 829.87 | Upgrade |
Net Income Growth | 67.57% | 51.75% | 2.57% | -73.18% | 23.73% | 28.33% | Upgrade |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade |
Shares Change (YoY) | 0.19% | 0.10% | -0.02% | -0.14% | 0.13% | -0.02% | Upgrade |
EPS (Basic) | 9.80 | 6.21 | 4.09 | 3.99 | 14.88 | 12.02 | Upgrade |
EPS (Diluted) | 9.76 | 6.20 | 4.09 | 3.98 | 14.84 | 12.01 | Upgrade |
EPS Growth | 67.17% | 51.59% | 2.76% | -73.18% | 23.56% | 28.45% | Upgrade |
Free Cash Flow | 631.7 | 403.33 | 628.42 | 804.63 | 152.94 | -86.91 | Upgrade |
Free Cash Flow Per Share | 9.13 | 5.83 | 9.09 | 11.64 | 2.21 | -1.26 | Upgrade |
Dividend Per Share | 5.590 | 5.590 | 3.680 | 3.590 | 8.000 | 10.800 | Upgrade |
Dividend Growth | 51.90% | 51.90% | 2.51% | -55.13% | -25.93% | 28.11% | Upgrade |
Gross Margin | 43.27% | 45.31% | 38.87% | 36.31% | 57.44% | 59.02% | Upgrade |
Operating Margin | 21.04% | 27.49% | 23.15% | 20.42% | 45.67% | 47.62% | Upgrade |
Profit Margin | 44.04% | 25.36% | 18.98% | 18.79% | 36.08% | 37.85% | Upgrade |
Free Cash Flow Margin | 41.13% | 23.87% | 42.23% | 54.91% | 5.37% | -3.96% | Upgrade |
EBITDA | 649.13 | 824.66 | 713.37 | 662.15 | 1,578 | 1,197 | Upgrade |
EBITDA Margin | 42.27% | 48.80% | 47.94% | 45.19% | 55.45% | 54.60% | Upgrade |
D&A For EBITDA | 326.01 | 360.19 | 368.84 | 362.86 | 278.24 | 152.99 | Upgrade |
EBIT | 323.11 | 464.47 | 344.54 | 299.29 | 1,300 | 1,044 | Upgrade |
EBIT Margin | 21.04% | 27.49% | 23.15% | 20.42% | 45.67% | 47.62% | Upgrade |
Effective Tax Rate | 10.39% | 20.00% | 20.78% | 21.06% | 20.09% | 19.97% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.