Advanced Ceramic X Corporation (TPEX: 3152)
Taiwan
· Delayed Price · Currency is TWD 162.50
-3.00 (-1.81%)
Nov 20, 2024, 1:30 PM CST
Advanced Ceramic X Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,650 | 1,488 | 1,465 | 2,846 | 2,193 | 1,708 | Upgrade
|
| Revenue Growth (YoY) | 15.29% | 1.56% | -48.52% | 29.81% | 28.40% | -5.36% | Upgrade
|
| Cost of Revenue | 900.03 | 909.76 | 933.24 | 1,211 | 898.6 | 689.89 | Upgrade
|
| Gross Profit | 749.67 | 578.44 | 532.04 | 1,635 | 1,294 | 1,018 | Upgrade
|
| Selling, General & Admin | 171.39 | 139.62 | 141.07 | 182.94 | 127.05 | 114.82 | Upgrade
|
| Research & Development | 99.18 | 94.51 | 94.45 | 150.17 | 121.67 | 110.4 | Upgrade
|
| Operating Expenses | 270.36 | 233.9 | 232.75 | 334.9 | 249.9 | 224.59 | Upgrade
|
| Operating Income | 479.32 | 344.54 | 299.29 | 1,300 | 1,044 | 793.15 | Upgrade
|
| Interest & Investment Income | 27.08 | 19.59 | 6.52 | 3.72 | 7.04 | 14.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.11 | -9.01 | 41.91 | -24.45 | -24.44 | -9.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.13 | 0.61 | 0.39 | 5.74 | 8.41 | 7.29 | Upgrade
|
| EBT Excluding Unusual Items | 504.41 | 355.73 | 348.11 | 1,285 | 1,035 | 805.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.87 | 0.81 | 0.72 | - | 1.75 | 0.1 | Upgrade
|
| Pretax Income | 506.28 | 356.54 | 348.83 | 1,285 | 1,037 | 805.54 | Upgrade
|
| Income Tax Expense | 102.65 | 74.1 | 73.48 | 258.15 | 207.05 | 158.88 | Upgrade
|
| Net Income | 403.63 | 282.44 | 275.35 | 1,027 | 829.87 | 646.67 | Upgrade
|
| Net Income to Common | 403.63 | 282.44 | 275.35 | 1,027 | 829.87 | 646.67 | Upgrade
|
| Net Income Growth | 68.34% | 2.57% | -73.18% | 23.73% | 28.33% | -14.66% | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | 0.12% | -0.02% | -0.14% | 0.13% | -0.02% | -0.12% | Upgrade
|
| EPS (Basic) | 5.85 | 4.09 | 3.99 | 14.88 | 12.02 | 9.37 | Upgrade
|
| EPS (Diluted) | 5.84 | 4.09 | 3.98 | 14.84 | 12.01 | 9.35 | Upgrade
|
| EPS Growth | 68.33% | 2.76% | -73.18% | 23.56% | 28.45% | -14.61% | Upgrade
|
| Free Cash Flow | 324.4 | 628.42 | 804.63 | 152.94 | -86.91 | 841.02 | Upgrade
|
| Free Cash Flow Per Share | 4.69 | 9.09 | 11.64 | 2.21 | -1.26 | 12.16 | Upgrade
|
| Dividend Per Share | 3.680 | 3.680 | 3.590 | 8.000 | 10.800 | 8.430 | Upgrade
|
| Dividend Growth | 2.51% | 2.51% | -55.13% | -25.93% | 28.11% | -14.68% | Upgrade
|
| Gross Margin | 45.44% | 38.87% | 36.31% | 57.44% | 59.02% | 59.60% | Upgrade
|
| Operating Margin | 29.05% | 23.15% | 20.43% | 45.67% | 47.62% | 46.45% | Upgrade
|
| Profit Margin | 24.47% | 18.98% | 18.79% | 36.08% | 37.85% | 37.87% | Upgrade
|
| Free Cash Flow Margin | 19.66% | 42.23% | 54.91% | 5.37% | -3.96% | 49.25% | Upgrade
|
| EBITDA | 846.94 | 713.37 | 662.15 | 1,578 | 1,197 | 941.13 | Upgrade
|
| EBITDA Margin | 51.34% | 47.94% | 45.19% | 55.45% | 54.60% | 55.11% | Upgrade
|
| D&A For EBITDA | 367.62 | 368.84 | 362.86 | 278.24 | 152.99 | 147.99 | Upgrade
|
| EBIT | 479.32 | 344.54 | 299.29 | 1,300 | 1,044 | 793.15 | Upgrade
|
| EBIT Margin | 29.05% | 23.15% | 20.43% | 45.67% | 47.62% | 46.45% | Upgrade
|
| Effective Tax Rate | 20.28% | 20.78% | 21.06% | 20.09% | 19.97% | 19.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.