Advanced Ceramic X Corporation (TPEX:3152)
Taiwan · Delayed Price · Currency is TWD 174.00
+0.50 (0.29%)
May 8, 2026, 1:30 PM CST
Advanced Ceramic X Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,392 | 1,426 | 1,690 | 1,488 | 1,465 | 2,846 | |
Revenue Growth (YoY) | -16.81% | -15.61% | 13.55% | 1.56% | -48.52% | 29.81% |
Cost of Revenue | 791.68 | 813.22 | 924.14 | 909.76 | 933.24 | 1,211 |
Gross Profit | 600.49 | 612.74 | 765.67 | 578.44 | 532.04 | 1,635 |
Selling, General & Admin | 218.6 | 220.27 | 197.04 | 139.62 | 141.07 | 182.94 |
Research & Development | 118.01 | 117.1 | 104.12 | 94.51 | 94.45 | 150.17 |
Operating Expenses | 336.91 | 337 | 301.2 | 233.9 | 232.75 | 334.9 |
Operating Income | 263.57 | 275.75 | 464.47 | 344.54 | 299.29 | 1,300 |
Interest & Investment Income | 37.19 | 34.1 | 27.9 | 19.59 | 6.52 | 3.72 |
Currency Exchange Gain (Loss) | -12.38 | -12.38 | 41.56 | -9.01 | 41.91 | -24.45 |
Other Non Operating Income (Expenses) | 0.79 | 0.4 | 0.13 | 0.61 | 0.39 | 5.74 |
EBT Excluding Unusual Items | 289.18 | 297.86 | 534.06 | 355.73 | 348.11 | 1,285 |
Gain (Loss) on Sale of Assets | 508.95 | 508.95 | 1.69 | 0.81 | 0.72 | - |
Asset Writedown | -107.26 | -107.26 | - | - | - | - |
Pretax Income | 690.87 | 699.55 | 535.75 | 356.54 | 348.83 | 1,285 |
Income Tax Expense | 45.63 | 49.25 | 107.15 | 74.1 | 73.48 | 258.15 |
Net Income | 645.23 | 650.3 | 428.6 | 282.44 | 275.35 | 1,027 |
Net Income to Common | 645.23 | 650.3 | 428.6 | 282.44 | 275.35 | 1,027 |
Net Income Growth | 58.02% | 51.73% | 51.75% | 2.57% | -73.18% | 23.73% |
Shares Outstanding (Basic) | 68 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 68 | 69 | 69 | 69 | 69 | 69 |
Shares Change (YoY) | -1.71% | 0.15% | 0.10% | -0.02% | -0.14% | 0.13% |
EPS (Basic) | 9.52 | 9.42 | 6.21 | 4.09 | 3.99 | 14.88 |
EPS (Diluted) | 9.49 | 9.39 | 6.20 | 4.09 | 3.98 | 14.84 |
EPS Growth | 60.85% | 51.45% | 51.59% | 2.76% | -73.18% | 23.56% |
Free Cash Flow | 409.99 | 475.08 | 403.33 | 628.42 | 804.63 | 152.94 |
Free Cash Flow Per Share | 6.03 | 6.86 | 5.83 | 9.09 | 11.64 | 2.21 |
Dividend Per Share | - | 4.020 | 5.590 | 3.680 | 3.590 | 8.000 |
Dividend Growth | - | -28.09% | 51.90% | 2.51% | -55.13% | -25.93% |
Gross Margin | 43.13% | 42.97% | 45.31% | 38.87% | 36.31% | 57.44% |
Operating Margin | 18.93% | 19.34% | 27.49% | 23.15% | 20.42% | 45.67% |
Profit Margin | 46.35% | 45.60% | 25.36% | 18.98% | 18.79% | 36.08% |
Free Cash Flow Margin | 29.45% | 33.32% | 23.87% | 42.23% | 54.91% | 5.37% |
EBITDA | 556.75 | 586.44 | 824.66 | 713.37 | 662.15 | 1,578 |
EBITDA Margin | 39.99% | 41.13% | 48.80% | 47.94% | 45.19% | 55.45% |
D&A For EBITDA | 293.18 | 310.69 | 360.19 | 368.84 | 362.86 | 278.24 |
EBIT | 263.57 | 275.75 | 464.47 | 344.54 | 299.29 | 1,300 |
EBIT Margin | 18.93% | 19.34% | 27.49% | 23.15% | 20.42% | 45.67% |
Effective Tax Rate | 6.60% | 7.04% | 20.00% | 20.78% | 21.06% | 20.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.