Advanced Ceramic X Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,042	10,145	12,457	16,909	12,595	24,259
Market Cap Growth	-12.87%	-18.56%	-26.33%	34.25%	-48.08%	-31.08%
Enterprise Value	7,814	7,953	11,206	15,727	11,816	23,046
Last Close Price	145.50	147.00	172.26	228.65	167.15	307.42
PE Ratio	15.50	15.60	29.07	59.87	45.74	23.63
PS Ratio	7.04	7.12	7.37	11.36	8.60	8.52
PB Ratio	2.49	2.52	3.31	4.71	3.54	6.34
P/TBV Ratio	2.49	2.52	3.31	4.72	3.55	6.35
P/FCF Ratio	21.14	21.36	30.89	26.91	15.65	158.62
P/OCF Ratio	19.18	19.38	17.34	22.80	12.43	24.37
EV/Sales Ratio	5.48	5.58	6.63	10.57	8.06	8.10
EV/EBITDA Ratio	13.32	13.56	13.59	22.05	17.84	14.60
EV/EBIT Ratio	28.34	28.84	24.13	45.65	39.48	17.73
EV/FCF Ratio	16.45	16.74	27.78	25.03	14.68	150.69
Net Debt / Equity Ratio	-0.55	-0.55	-0.04	-0.12	-0.17	-0.12
Net Debt / EBITDA Ratio	-3.80	-3.80	-0.19	-0.62	-0.90	-0.29
Net Debt / FCF Ratio	-4.69	-4.69	-0.40	-0.71	-0.74	-2.96
Asset Turnover	0.32	0.32	0.40	0.36	0.34	0.65
Inventory Turnover	5.70	5.70	6.18	5.60	3.70	4.92
Quick Ratio	5.82	5.82	0.78	1.37	1.78	1.49
Current Ratio	6.16	6.16	3.47	3.34	2.85	2.31
Return on Equity (ROE)	16.68%	16.68%	11.66%	7.91%	7.46%	27.86%
Return on Assets (ROA)	3.91%	3.91%	6.81%	5.17%	4.32%	18.42%
Return on Invested Capital (ROIC)	14.41%	9.48%	11.01%	8.95%	7.46%	36.76%
Return on Capital Employed (ROCE)	6.80%	6.80%	12.20%	9.40%	8.20%	33.80%
Earnings Yield	6.48%	6.41%	3.44%	1.67%	2.19%	4.23%
FCF Yield	4.73%	4.68%	3.24%	3.72%	6.39%	0.63%
Dividend Yield	2.73%	2.73%	3.25%	1.61%	2.15%	2.60%
Payout Ratio	59.33%	59.33%	59.26%	87.72%	200.52%	72.59%
Buyback Yield / Dilution	-0.15%	-0.15%	-0.10%	0.02%	0.14%	-0.13%
Total Shareholder Return	2.58%	2.59%	3.14%	1.63%	2.28%	2.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.