Yem Chio Distribution Co., Ltd. (TPEX:3171)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
66.20
+0.20 (0.30%)
Aug 7, 2026, 1:03 PM CST

Yem Chio Distribution Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1791,9111,4431,4051,6691,839
Revenue Growth
50.31%32.43%2.69%-15.79%-9.24%17.78%
Gross Profit
564.06505.34404.62397.35397.41407.49
Operating Income
206.06175.26121.47126.89128.46103.76
Net Income
163.32142.57111.04131.02113.05100.92
Earnings Per Share
4.824.141.973.452.962.68
EPS Growth
139.63%110.15%-42.97%16.51%10.46%-31.22%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,5861,5101,4051,3781,6441,787
China
570.1387.6338.3827.2824.4851.29
Other
22.9313.680.330.340.240.21
Total
2,1791,9111,4431,4051,6691,839

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
324.39316.15286.75264.9147.19127.01
Total Debt
204.92161.9216.1816.78385.94410.32
Net Cash (Debt)
119.48154.23270.58248.12-238.75-283.32
Net Cash Growth
-63.35%-43.00%9.05%---
Net Cash Per Share
3.534.484.806.47-6.17-7.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
137.96137.57155.1124.27139.23129.65
Capital Expenditures
-4.67-2.3-2.56-9.73-1.66-3.91
Free Cash Flow
133.3135.27152.53114.55137.57125.74
Free Cash Flow Growth
-14.52%-11.31%33.16%-16.74%9.41%4.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.88%26.44%28.03%28.27%23.81%22.16%
Operating Margin
9.46%9.17%8.42%9.03%7.70%5.64%
Pretax Margin
9.98%9.80%9.56%11.51%8.22%6.70%
Profit Margin
7.49%7.46%7.69%9.32%6.77%5.49%
FCF Margin
6.12%7.08%10.57%8.15%8.24%6.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.2204.2203.0004.0002.0003.140
Dividend Per Share Growth
54.68%40.67%-25.00%100.00%-36.31%-15.14%
Dividend Yield
6.39%9.72%9.60%14.98%9.88%13.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6810.8010.7410.268.8612.83
P/FCF Ratio
14.9111.387.8211.747.2810.29
PS Ratio
0.910.810.830.960.600.70