Medigen Biotechnology Corp. (TPEX: 3176)
Taiwan
· Delayed Price · Currency is TWD 34.20
-0.05 (-0.15%)
Nov 21, 2024, 9:46 AM CST
Medigen Biotechnology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,413 | 1,158 | 1,056 | 3,922 | 615.54 | 552.35 | Upgrade
|
| Revenue Growth (YoY) | 42.68% | 9.64% | -73.08% | 537.17% | 11.44% | 35.61% | Upgrade
|
| Cost of Revenue | 609.58 | 540.39 | 968.49 | 1,371 | 351.89 | 296.21 | Upgrade
|
| Gross Profit | 803.51 | 617.33 | 87.46 | 2,551 | 263.65 | 256.13 | Upgrade
|
| Selling, General & Admin | 578.73 | 499.64 | 402.31 | 376.61 | 341.3 | 280.18 | Upgrade
|
| Research & Development | 926.1 | 1,336 | 1,331 | 1,407 | 836.32 | 698.26 | Upgrade
|
| Other Operating Expenses | - | - | - | -1.36 | 1.36 | - | Upgrade
|
| Operating Expenses | 1,522 | 1,850 | 1,754 | 1,771 | 1,176 | 1,018 | Upgrade
|
| Operating Income | -718.27 | -1,233 | -1,667 | 779.96 | -912.32 | -762.33 | Upgrade
|
| Interest Expense | -44.54 | -55.86 | -39.45 | -19.07 | -31.88 | -31.63 | Upgrade
|
| Interest & Investment Income | 59.67 | 89.07 | 8.88 | 3.16 | 2.27 | 7.39 | Upgrade
|
| Earnings From Equity Investments | -59.24 | -92.26 | -262.21 | -98.8 | -54.57 | -58.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.13 | -0.13 | 29.49 | 3.39 | 5 | 1.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 65.21 | 24.03 | 74.31 | 457.12 | 90.99 | -20.63 | Upgrade
|
| EBT Excluding Unusual Items | -697.31 | -1,268 | -1,856 | 1,126 | -900.51 | -863.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.58 | -9.58 | -16.66 | 10.92 | -2.42 | 0.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.03 | -1.03 | - | -0.25 | 19.95 | 154.85 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -109.61 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | 2.97 | - | Upgrade
|
| Pretax Income | -707.92 | -1,279 | -1,873 | 1,136 | -880.01 | -817.78 | Upgrade
|
| Income Tax Expense | 189.11 | 191.21 | 58.87 | 65.73 | -32.63 | 8.72 | Upgrade
|
| Earnings From Continuing Operations | -897.04 | -1,470 | -1,931 | 1,071 | -847.37 | -826.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 138.53 | Upgrade
|
| Net Income to Company | -897.04 | -1,470 | -1,931 | 1,071 | -847.37 | -687.97 | Upgrade
|
| Minority Interest in Earnings | 484.15 | 908.77 | 1,256 | -1,123 | 509.45 | 432.25 | Upgrade
|
| Net Income | -412.89 | -561.3 | -675.87 | -52.61 | -337.92 | -255.72 | Upgrade
|
| Net Income to Common | -412.89 | -561.3 | -675.87 | -52.61 | -337.92 | -255.72 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 139 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 139 | 139 | 139 | 139 | 139 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.16% | 0.11% | -0.01% | 0.22% | - | Upgrade
|
| EPS (Basic) | -2.95 | -4.03 | -4.86 | -0.38 | -2.43 | -1.84 | Upgrade
|
| EPS (Diluted) | -2.95 | -4.03 | -4.86 | -0.38 | -2.43 | -1.84 | Upgrade
|
| Free Cash Flow | -172.75 | -541.93 | -1,286 | 375.16 | -820.23 | -668.04 | Upgrade
|
| Free Cash Flow Per Share | -1.24 | -3.89 | -9.25 | 2.70 | -5.90 | -4.82 | Upgrade
|
| Gross Margin | 56.86% | 53.32% | 8.28% | 65.05% | 42.83% | 46.37% | Upgrade
|
| Operating Margin | -50.83% | -106.51% | -157.87% | 19.89% | -148.21% | -138.02% | Upgrade
|
| Profit Margin | -29.22% | -48.48% | -64.01% | -1.34% | -54.90% | -46.30% | Upgrade
|
| Free Cash Flow Margin | -12.23% | -46.81% | -121.82% | 9.57% | -133.25% | -120.95% | Upgrade
|
| EBITDA | -565.97 | -1,078 | -1,498 | 967.36 | -711.59 | -567.34 | Upgrade
|
| EBITDA Margin | -40.05% | -93.11% | -141.83% | 24.66% | -115.60% | -102.71% | Upgrade
|
| D&A For EBITDA | 152.3 | 155.15 | 169.35 | 187.4 | 200.73 | 194.99 | Upgrade
|
| EBIT | -718.27 | -1,233 | -1,667 | 779.96 | -912.32 | -762.33 | Upgrade
|
| EBIT Margin | -50.83% | -106.51% | -157.87% | 19.89% | -148.21% | -138.02% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.78% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.