Medigen Biotechnology Corp. (TPEX:3176)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
36.00
+1.25 (3.60%)
Sep 8, 2026, 12:20 PM CST

Medigen Biotechnology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2691,5831,3731,1581,0563,922
Revenue Growth
-22.05%15.28%18.57%9.64%-73.08%537.16%
Gross Profit
657.17905.02753.76617.3387.462,551
Operating Income
-243.68-156.99-217.2-1,233-1,667779.96
Net Income
-252.36-108.8-204.69-561.3-675.87-52.61
Earnings Per Share
-1.81-0.78-1.47-4.03-4.86-0.38
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nucleic Acid Test
254.99269.2664.8461.7383.7998.34
New Drug and Vaccine Development Department
573.85613.17605.64389.62365.043,275
Cell Therapy Department
-0.329.45-0.611.98
Generic Drugs, Medical Beauty Products and Health Food Departments
632.8700.07695.08709.07606.52536.53
Adjustment and Elimination
-0.32-0.32-2.31-2.7--
Total
1,2691,5831,3731,1581,0563,922

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7242,4852,5744,5885,1352,998
Total Debt
1,687911.251,0182,8652,774992.07
Net Cash (Debt)
1,0371,5741,5551,7232,3612,006
Net Cash Growth
-31.74%1.21%-9.72%-27.03%17.68%85.87%
Net Cash Per Share
7.4411.3011.1612.3616.9714.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-63.140.5537.92-503.52-1,138518.12
Capital Expenditures
-419.95-71.47-56.51-38.41-148.16-142.96
Free Cash Flow
-483.05-30.92-18.59-541.93-1,286375.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.80%57.19%54.91%53.32%8.28%65.05%
Operating Margin
-19.21%-9.92%-15.82%-106.51%-157.87%19.89%
Pretax Margin
-22.63%-13.81%-8.21%-110.46%-177.34%28.98%
Profit Margin
-19.89%-6.88%-14.91%-48.48%-64.01%-1.34%
FCF Margin
-38.08%-1.95%-1.35%-46.81%-121.82%9.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-41.5141.5141.5141.5141.51
P/FCF Ratio
-----21.32
PS Ratio
3.822.853.295.394.442.04