Gongin Precision Ind. Co., Ltd (TPEX:3178)
Taiwan · Delayed Price · Currency is TWD 54.00
-2.00 (-3.57%)
Jul 30, 2026, 1:04 PM CST
Gongin Precision Ind. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,229 | 1,256 | 1,314 | 1,624 | 1,518 | 1,364 | |
Revenue Growth | -7.98% | -4.40% | -19.08% | 6.97% | 11.31% | 7.89% |
Cost of Revenue | 1,083 | 1,086 | 1,091 | 1,175 | 1,114 | 1,067 |
Gross Profit | 146.29 | 170.34 | 222.93 | 448.48 | 403.81 | 296.86 |
Selling, General & Admin | 149.47 | 150.1 | 152.37 | 151.26 | 152.52 | 143.21 |
Research & Development | 38.64 | 38.29 | 56.18 | 32.52 | 28.75 | 32.48 |
Operating Expenses | 188.2 | 188.7 | 208.28 | 183.31 | 181.57 | 175.62 |
Operating Income | -41.92 | -18.37 | 14.65 | 265.17 | 222.23 | 121.23 |
Interest Expense | -19.73 | -18.37 | -14.75 | -15.45 | -13.77 | -12.67 |
Interest & Investment Income | 2.93 | 2.77 | 3.02 | 9.7 | 1.48 | 0.24 |
Currency Exchange Gain (Loss) | -6.41 | -7.28 | 22.87 | 1.27 | 42.79 | -7.25 |
Other Non Operating Income (Expenses) | 12.06 | 10.61 | 23.78 | 9 | 13.56 | 2.99 |
EBT Excluding Unusual Items | -53.06 | -30.63 | 49.57 | 269.69 | 266.28 | 104.54 |
Gain (Loss) on Sale of Assets | 5.54 | 5.94 | 4.43 | 0.38 | 3.17 | 0.3 |
Other Unusual Items | - | - | - | - | 0 | - |
Pretax Income | -47.52 | -24.69 | 54 | 270.07 | 271.4 | 104.84 |
Income Tax Expense | -10.4 | -4.81 | 5.62 | 46.4 | 42.39 | 13.1 |
Earnings From Continuing Operations | -37.12 | -19.89 | 48.38 | 223.67 | 229.02 | 91.74 |
Minority Interest in Earnings | -0.75 | -0.75 | -0.76 | -19.82 | -3.5 | -1.42 |
Net Income | -37.87 | -20.64 | 47.62 | 203.85 | 225.52 | 90.32 |
Net Income to Common | -37.87 | -20.64 | 47.62 | 203.85 | 225.52 | 90.32 |
Net Income Growth | - | - | -76.64% | -9.61% | 149.68% | -14.47% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change | -0.02% | -0.02% | -0.04% | -0.03% | 0.06% | -0.03% |
EPS (Basic) | -0.84 | -0.46 | 1.06 | 4.52 | 5.01 | 2.00 |
EPS (Diluted) | -0.84 | -0.46 | 1.06 | 4.52 | 5.00 | 2.00 |
EPS Growth | - | - | -76.61% | -9.60% | 150.00% | -14.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.12 | 16.96 | 12.06 | 156.22 | 162.58 | 11.59 |
Free Cash Flow Per Share | 0.89 | 0.38 | 0.27 | 3.46 | 3.60 | 0.26 |
Dividend Per Share | - | - | 0.500 | 2.250 | 2.500 | 1.000 |
Dividend Growth | - | - | -77.78% | -10.00% | 150.00% | -16.67% |
Gross Margin | 11.90% | 13.56% | 16.96% | 27.62% | 26.60% | 21.77% |
Operating Margin | -3.41% | -1.46% | 1.11% | 16.33% | 14.64% | 8.89% |
Profit Margin | -3.08% | -1.64% | 3.62% | 12.55% | 14.85% | 6.62% |
Free Cash Flow Margin | 3.26% | 1.35% | 0.92% | 9.62% | 10.71% | 0.85% |
EBITDA | 129.66 | 152.18 | 179.13 | 435.34 | 400.68 | 299.65 |
EBITDA Margin | 10.55% | 12.11% | 13.63% | 26.81% | 26.39% | 21.97% |
D&A For EBITDA | 171.57 | 170.55 | 164.48 | 170.17 | 178.45 | 178.42 |
EBIT | -41.92 | -18.37 | 14.65 | 265.17 | 222.23 | 121.23 |
EBIT Margin | -3.41% | -1.46% | 1.11% | 16.33% | 14.64% | 8.89% |
Effective Tax Rate | - | - | 10.41% | 17.18% | 15.62% | 12.50% |