MicroBase Technology Corp. (TPEX:3184)
Taiwan · Delayed Price · Currency is TWD 13.25
0.00 (0.00%)
Sep 3, 2026, 1:41 PM CST
MicroBase Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 210.93 | 211.7 | 214.76 | 194.75 | 182.29 | 212.86 | |
Revenue Growth | -2.94% | -1.43% | 10.28% | 6.84% | -14.36% | -14.80% |
Cost of Revenue | 101.16 | 98.77 | 94.44 | 100.97 | 121.2 | 132.32 |
Gross Profit | 109.77 | 112.93 | 120.33 | 93.78 | 61.09 | 80.54 |
Selling, General & Admin | 53.6 | 52.39 | 50.42 | 51.97 | 51.99 | 61.17 |
Research & Development | 14.42 | 14.66 | 16.72 | 20.27 | 22.78 | 50.08 |
Operating Expenses | 68.01 | 67.06 | 67.14 | 72.24 | 74.77 | 111.2 |
Operating Income | 41.76 | 45.87 | 53.19 | 21.55 | -13.68 | -30.66 |
Interest Expense | -0.21 | -0.39 | -0.26 | -0.92 | -1.68 | -2.06 |
Interest & Investment Income | 3.02 | 4.38 | 7.59 | 6.2 | 1.98 | 0.24 |
Currency Exchange Gain (Loss) | 4.31 | -19.72 | 10.49 | 1.76 | 22.52 | -6.67 |
Other Non Operating Income (Expenses) | -0.21 | -0.02 | -0.69 | 3.46 | 1 | 0.85 |
EBT Excluding Unusual Items | 48.68 | 30.12 | 70.32 | 32.04 | 10.13 | -38.3 |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0.02 | 0.73 |
Other Unusual Items | - | - | - | 0.02 | - | - |
Pretax Income | 48.68 | 30.12 | 70.32 | 32.08 | 10.16 | -37.57 |
Income Tax Expense | 5 | -0.02 | 0.88 | -6.03 | 3.8 | -0.22 |
Earnings From Continuing Operations | 43.68 | 30.14 | 69.44 | 38.11 | 6.35 | -37.35 |
Net Income | 43.68 | 30.14 | 69.44 | 38.11 | 6.35 | -37.35 |
Net Income to Common | 43.68 | 30.14 | 69.44 | 38.11 | 6.35 | -37.35 |
Net Income Growth | -8.65% | -56.59% | 82.22% | 499.80% | - | - |
Shares Outstanding (Basic) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 63 | 63 | 63 |
Shares Change | 0.08% | 0.05% | - | - | - | 3.33% |
EPS (Basic) | 0.69 | 0.48 | 1.10 | 0.60 | 0.10 | -0.59 |
EPS (Diluted) | 0.69 | 0.48 | 1.10 | 0.60 | 0.10 | -0.60 |
EPS Growth | -7.43% | -56.56% | 82.08% | 499.80% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 62.28 | 22.58 | 65.85 | -37.24 | 21.49 | 1.67 |
Free Cash Flow Per Share | 0.99 | 0.36 | 1.04 | -0.59 | 0.34 | 0.03 |
Dividend Per Share | 0.221 | 0.221 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 52.04% | 53.34% | 56.03% | 48.15% | 33.51% | 37.84% |
Operating Margin | 19.79% | 21.67% | 24.77% | 11.06% | -7.51% | -14.41% |
Profit Margin | 20.71% | 14.24% | 32.33% | 19.57% | 3.48% | -17.55% |
Free Cash Flow Margin | 29.53% | 10.66% | 30.66% | -19.12% | 11.79% | 0.79% |
EBITDA | 56.3 | 58.54 | 65.73 | 34.77 | 1.03 | -9.29 |
EBITDA Margin | 26.69% | 27.65% | 30.61% | 17.85% | 0.57% | -4.37% |
D&A For EBITDA | 14.55 | 12.67 | 12.54 | 13.22 | 14.72 | 21.37 |
EBIT | 41.76 | 45.87 | 53.19 | 21.55 | -13.68 | -30.66 |
EBIT Margin | 19.79% | 21.67% | 24.77% | 11.06% | -7.51% | -14.41% |
Effective Tax Rate | 10.26% | - | 1.25% | - | 37.45% | - |