Kingstate Electronics Corp. (TPEX:3206)
Taiwan · Delayed Price · Currency is TWD 34.75
-0.10 (-0.29%)
Aug 13, 2026, 1:30 PM CST
Kingstate Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,059 | 3,190 | 3,676 | 3,553 | 4,147 | 4,263 | |
Revenue Growth | -14.33% | -13.21% | 3.46% | -14.32% | -2.72% | 25.75% |
Cost of Revenue | 2,430 | 2,528 | 2,884 | 2,776 | 3,327 | 3,656 |
Gross Profit | 628.4 | 662.53 | 792.13 | 777.01 | 820.39 | 607.15 |
Selling, General & Admin | 385.03 | 397.71 | 433.04 | 368.15 | 424.76 | 344.52 |
Research & Development | 124.39 | 121.11 | 129.96 | 93.14 | 100.6 | 107.74 |
Operating Expenses | 508.57 | 521.64 | 562.48 | 461.53 | 557.3 | 464.79 |
Operating Income | 119.83 | 140.89 | 229.65 | 315.48 | 263.09 | 142.35 |
Interest Expense | -0.31 | -1.28 | -7.16 | -9.86 | -8.64 | -4.57 |
Interest & Investment Income | 17.73 | 18.47 | 24.94 | 19.61 | 7.81 | 5.21 |
Earnings From Equity Investments | - | - | 0.89 | 28.3 | 6.2 | -9.52 |
Currency Exchange Gain (Loss) | -43.06 | -43.06 | 59.96 | 3.78 | 47.78 | 0.84 |
Other Non Operating Income (Expenses) | 57.17 | 54.44 | 14 | 39.36 | 9.76 | 46.07 |
EBT Excluding Unusual Items | 151.37 | 169.46 | 322.27 | 396.67 | 325.99 | 180.39 |
Gain (Loss) on Sale of Investments | 4.16 | 4.16 | -5.92 | - | - | - |
Gain (Loss) on Sale of Assets | -1.07 | -1.07 | -4.01 | 0.03 | -1.16 | 0.88 |
Other Unusual Items | 1.66 | 1.66 | 23.41 | 0.09 | -0.19 | 0 |
Pretax Income | 156.12 | 174.21 | 335.75 | 396.78 | 324.65 | 181.27 |
Income Tax Expense | 51.94 | 50.31 | 118.35 | 112.67 | 112.53 | 49.96 |
Earnings From Continuing Operations | 104.18 | 123.9 | 217.4 | 284.12 | 212.12 | 131.31 |
Minority Interest in Earnings | -2.28 | -4.76 | 24.34 | - | - | - |
Net Income | 101.9 | 119.14 | 241.74 | 284.12 | 212.12 | 131.31 |
Net Income to Common | 101.9 | 119.14 | 241.74 | 284.12 | 212.12 | 131.31 |
Net Income Growth | -26.24% | -50.71% | -14.92% | 33.95% | 61.53% | -16.03% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 55 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 55 |
Shares Change | -0.27% | -0.24% | 0.01% | -0.12% | 7.54% | 1.89% |
EPS (Basic) | 1.73 | 2.02 | 4.10 | 4.82 | 3.60 | 2.39 |
EPS (Diluted) | 1.72 | 2.01 | 4.08 | 4.79 | 3.57 | 2.38 |
EPS Growth | -26.25% | -50.73% | -14.82% | 34.17% | 50.00% | -17.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 53.27 | 237.22 | 273.8 | 510.41 | 527.42 | 19.75 |
Free Cash Flow Per Share | 0.90 | 4.01 | 4.62 | 8.61 | 8.88 | 0.36 |
Dividend Per Share | - | 1.500 | 2.500 | 2.500 | 2.200 | 1.800 |
Dividend Growth | - | -40.00% | 0% | 13.64% | 22.22% | -10.00% |
Gross Margin | 20.55% | 20.77% | 21.55% | 21.87% | 19.78% | 14.24% |
Operating Margin | 3.92% | 4.42% | 6.25% | 8.88% | 6.34% | 3.34% |
Profit Margin | 3.33% | 3.73% | 6.58% | 8.00% | 5.12% | 3.08% |
Free Cash Flow Margin | 1.74% | 7.43% | 7.45% | 14.37% | 12.72% | 0.46% |
EBITDA | 145.04 | 174.09 | 271.39 | 353.5 | 303.94 | 180.33 |
EBITDA Margin | 4.74% | 5.46% | 7.38% | 9.95% | 7.33% | 4.23% |
D&A For EBITDA | 25.21 | 33.2 | 41.74 | 38.02 | 40.85 | 37.97 |
EBIT | 119.83 | 140.89 | 229.65 | 315.48 | 263.09 | 142.35 |
EBIT Margin | 3.92% | 4.42% | 6.25% | 8.88% | 6.34% | 3.34% |
Effective Tax Rate | 33.27% | 28.88% | 35.25% | 28.39% | 34.66% | 27.56% |