Yao Sheng Electronic Co., Ltd. (TPEX:3207)
Taiwan
· Delayed Price · Currency is TWD 116.50
+2.50 (2.19%)
Feb 21, 2025, 1:30 PM CST
Yao Sheng Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,343 | 1,122 | 1,228 | 968.73 | 720.43 | 806.86 | Upgrade
|
| Revenue Growth (YoY) | 5.74% | -8.63% | 26.81% | 34.47% | -10.71% | -0.28% | Upgrade
|
| Cost of Revenue | 1,102 | 818.66 | 906.07 | 811.69 | 605.69 | 683.05 | Upgrade
|
| Gross Profit | 240.28 | 303.8 | 322.37 | 157.04 | 114.74 | 123.81 | Upgrade
|
| Selling, General & Admin | 217.1 | 198.13 | 156.42 | 126.64 | 110.21 | 105.7 | Upgrade
|
| Research & Development | 53.84 | 55.98 | 36.82 | 26.82 | 24.27 | 18.9 | Upgrade
|
| Operating Expenses | 271.39 | 254.01 | 193.36 | 153.47 | 134.48 | 120.68 | Upgrade
|
| Operating Income | -31.1 | 49.79 | 129.01 | 3.57 | -19.74 | 3.13 | Upgrade
|
| Interest Expense | -16.12 | -6.92 | -4.82 | -4.29 | -3.36 | -4.68 | Upgrade
|
| Interest & Investment Income | 5.59 | 1.81 | 0.71 | 0.35 | 0.87 | 0.96 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5.86 | -1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.58 | 14.15 | 13.18 | -1.78 | -10.22 | 8.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.85 | 38.88 | 48.33 | 34.9 | 14.41 | -4.77 | Upgrade
|
| EBT Excluding Unusual Items | -18.2 | 97.71 | 186.42 | 32.74 | -23.91 | 1.71 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.04 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.97 | - | 10.39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.5 | -0.24 | 47.81 | -0.39 | -1.23 | 0.02 | Upgrade
|
| Asset Writedown | 2.69 | -0.49 | -6.61 | -5.64 | - | - | Upgrade
|
| Other Unusual Items | 9.35 | 3.16 | 10.36 | - | -0.92 | - | Upgrade
|
| Pretax Income | -10.66 | 100.14 | 238.95 | 26.71 | -17.7 | 1.73 | Upgrade
|
| Income Tax Expense | 0.29 | 14.11 | 26.78 | -3.53 | 2.76 | -1.51 | Upgrade
|
| Earnings From Continuing Operations | -10.95 | 86.03 | 212.18 | 30.24 | -20.46 | 3.23 | Upgrade
|
| Minority Interest in Earnings | 18.23 | 15.05 | -2.14 | 1.95 | 3.2 | 2.94 | Upgrade
|
| Net Income | 7.28 | 101.08 | 210.03 | 32.19 | -17.27 | 6.17 | Upgrade
|
| Net Income to Common | 7.28 | 101.08 | 210.03 | 32.19 | -17.27 | 6.17 | Upgrade
|
| Net Income Growth | -95.96% | -51.87% | 552.50% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 61 | 58 | 49 | 44 | 44 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 58 | 49 | 44 | 44 | 42 | Upgrade
|
| Shares Change (YoY) | 8.63% | 18.39% | 11.30% | - | 3.21% | 22.21% | Upgrade
|
| EPS (Basic) | 0.12 | 1.75 | 4.32 | 0.74 | -0.39 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.12 | 1.75 | 4.31 | 0.74 | -0.39 | 0.15 | Upgrade
|
| EPS Growth | -96.37% | -59.40% | 486.07% | - | - | - | Upgrade
|
| Free Cash Flow | -502.43 | -7.17 | -97.29 | -56.86 | -45.02 | 42.43 | Upgrade
|
| Free Cash Flow Per Share | -8.26 | -0.12 | -2.00 | -1.30 | -1.03 | 1.00 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 1.327 | - | - | - | Upgrade
|
| Dividend Growth | -32.19% | -32.19% | - | - | - | - | Upgrade
|
| Gross Margin | 17.90% | 27.07% | 26.24% | 16.21% | 15.93% | 15.34% | Upgrade
|
| Operating Margin | -2.32% | 4.44% | 10.50% | 0.37% | -2.74% | 0.39% | Upgrade
|
| Profit Margin | 0.54% | 9.01% | 17.10% | 3.32% | -2.40% | 0.76% | Upgrade
|
| Free Cash Flow Margin | -37.42% | -0.64% | -7.92% | -5.87% | -6.25% | 5.26% | Upgrade
|
| EBITDA | 24.28 | 86.94 | 153.3 | 22.97 | -1.6 | 21.32 | Upgrade
|
| EBITDA Margin | 1.81% | 7.75% | 12.48% | 2.37% | -0.22% | 2.64% | Upgrade
|
| D&A For EBITDA | 55.38 | 37.14 | 24.29 | 19.4 | 18.14 | 18.19 | Upgrade
|
| EBIT | -31.1 | 49.79 | 129.01 | 3.57 | -19.74 | 3.13 | Upgrade
|
| EBIT Margin | -2.32% | 4.44% | 10.50% | 0.37% | -2.74% | 0.39% | Upgrade
|
| Effective Tax Rate | - | 14.09% | 11.21% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.