Yao Sheng Electronic Co., Ltd. (TPEX:3207)
Taiwan · Delayed Price · Currency is TWD 65.10
+0.10 (0.15%)
May 29, 2026, 1:30 PM CST
Yao Sheng Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,960 | 1,921 | 1,524 | 1,122 | 1,228 | 968.73 | |
Revenue Growth (YoY) | 22.88% | 26.05% | 35.78% | -8.63% | 26.81% | 34.47% |
Cost of Revenue | 1,632 | 1,625 | 1,256 | 818.66 | 906.07 | 811.69 |
Gross Profit | 327.96 | 296.13 | 268.4 | 303.8 | 322.37 | 157.04 |
Selling, General & Admin | 371.85 | 329.75 | 212.78 | 198.13 | 156.42 | 126.64 |
Research & Development | 68.15 | 64.93 | 63.29 | 55.98 | 36.82 | 26.82 |
Operating Expenses | 440.74 | 394.58 | 276.27 | 254.01 | 193.36 | 153.47 |
Operating Income | -112.78 | -98.45 | -7.87 | 49.79 | 129.01 | 3.57 |
Interest Expense | -43.84 | -34.65 | -20.86 | -6.92 | -4.82 | -4.29 |
Interest & Investment Income | 18.56 | 17.81 | 9.3 | 1.81 | 0.71 | 0.35 |
Earnings From Equity Investments | 0.36 | 4.75 | - | - | - | - |
Currency Exchange Gain (Loss) | -1.55 | -1.55 | 11.93 | 12.04 | 13.18 | -1.78 |
Other Non Operating Income (Expenses) | 62.4 | 7.48 | 2.96 | 38.88 | 48.33 | 34.9 |
EBT Excluding Unusual Items | -76.85 | -104.61 | -4.53 | 95.59 | 186.42 | 32.74 |
Gain (Loss) on Sale of Investments | 45.97 | 45.97 | -0.6 | 2.12 | 0.97 | - |
Gain (Loss) on Sale of Assets | 21.82 | 21.82 | -4.26 | -0.24 | 47.81 | -0.39 |
Asset Writedown | -37.52 | -37.52 | -18.87 | -0.49 | -6.61 | -5.64 |
Other Unusual Items | 0.14 | 0.14 | 6.2 | 3.16 | 10.36 | - |
Pretax Income | -46.44 | -74.2 | -22.07 | 100.14 | 238.95 | 26.71 |
Income Tax Expense | 2.58 | 3.5 | 8.46 | 14.11 | 26.78 | -3.53 |
Earnings From Continuing Operations | -49.02 | -77.7 | -30.53 | 86.03 | 212.18 | 30.24 |
Minority Interest in Earnings | -22 | 23.64 | 20.58 | 15.05 | -2.14 | 1.95 |
Net Income | -71.02 | -54.06 | -9.95 | 101.08 | 210.03 | 32.19 |
Net Income to Common | -71.02 | -54.06 | -9.95 | 101.08 | 210.03 | 32.19 |
Net Income Growth | - | - | - | -51.87% | 552.50% | - |
Shares Outstanding (Basic) | 66 | 66 | 61 | 58 | 49 | 44 |
Shares Outstanding (Diluted) | 66 | 66 | 61 | 58 | 49 | 44 |
Shares Change (YoY) | 6.39% | 8.31% | 5.77% | 18.39% | 11.30% | - |
EPS (Basic) | -1.07 | -0.82 | -0.16 | 1.75 | 4.32 | 0.74 |
EPS (Diluted) | -1.07 | -0.82 | -0.16 | 1.75 | 4.31 | 0.74 |
EPS Growth | - | - | - | -59.40% | 486.07% | - |
Free Cash Flow | -348.29 | -355.68 | -472.45 | -7.17 | -97.29 | -56.86 |
Free Cash Flow Per Share | -5.25 | -5.38 | -7.75 | -0.12 | -2.00 | -1.30 |
Dividend Per Share | - | - | - | 0.900 | 1.327 | - |
Dividend Growth | - | - | - | -32.19% | - | - |
Gross Margin | 16.73% | 15.41% | 17.61% | 27.07% | 26.24% | 16.21% |
Operating Margin | -5.75% | -5.12% | -0.52% | 4.44% | 10.50% | 0.37% |
Profit Margin | -3.62% | -2.81% | -0.65% | 9.01% | 17.10% | 3.32% |
Free Cash Flow Margin | -17.77% | -18.51% | -31.00% | -0.64% | -7.92% | -5.87% |
EBITDA | 15.52 | 16.04 | 53.86 | 86.94 | 153.3 | 22.97 |
EBITDA Margin | 0.79% | 0.83% | 3.53% | 7.75% | 12.48% | 2.37% |
D&A For EBITDA | 128.3 | 114.49 | 61.73 | 37.14 | 24.29 | 19.4 |
EBIT | -112.78 | -98.45 | -7.87 | 49.79 | 129.01 | 3.57 |
EBIT Margin | -5.75% | -5.12% | -0.52% | 4.44% | 10.50% | 0.37% |
Effective Tax Rate | - | - | - | 14.09% | 11.21% | - |