Dynapack International Technology Corporation (TPEX: 3211)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
184.00
+1.50 (0.82%)
Dec 19, 2024, 12:56 PM CST

Dynapack International Technology Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
15,41517,23019,07220,77019,34817,780
Upgrade
Revenue Growth (YoY)
-15.93%-9.66%-8.17%7.35%8.82%-0.59%
Upgrade
Cost of Revenue
13,78215,71317,37519,13417,27816,185
Upgrade
Gross Profit
1,6321,5181,6981,6362,0701,595
Upgrade
Selling, General & Admin
452.17453.45427.42418.55352.59378.53
Upgrade
Research & Development
398.21374.16400.46362.71328.84331.88
Upgrade
Operating Expenses
848.66818.77826.87787.21726.76710.41
Upgrade
Operating Income
783.76698.82870.63848.331,344884.74
Upgrade
Interest Expense
-24.47-33.71-32.41-33.86-48.52-107.88
Upgrade
Interest & Investment Income
286.47240.1867.5945.8567.96131.19
Upgrade
Earnings From Equity Investments
-0.95-0.98-0.94-0.76-0.63-0.05
Upgrade
Currency Exchange Gain (Loss)
63.15145.0155.8568.73-93.15187.46
Upgrade
Other Non Operating Income (Expenses)
24.9334.659.7569.4662.3953.34
Upgrade
EBT Excluding Unusual Items
1,1331,0841,020997.751,3321,149
Upgrade
Gain (Loss) on Sale of Investments
11.86-4119.489.541.2666.82
Upgrade
Gain (Loss) on Sale of Assets
1,928-3.030.592,672-28.4-57.69
Upgrade
Pretax Income
3,0721,0771,1403,7591,3441,158
Upgrade
Income Tax Expense
274.41288.96343.04450.22309.24330.48
Upgrade
Net Income
2,798787.94797.423,3091,035827.45
Upgrade
Net Income to Common
2,798787.94797.423,3091,035827.45
Upgrade
Net Income Growth
290.48%-1.19%-75.90%219.63%25.11%28.98%
Upgrade
Shares Outstanding (Basic)
152151150148147147
Upgrade
Shares Outstanding (Diluted)
153152152150149149
Upgrade
Shares Change (YoY)
0.76%0.43%1.26%0.31%0.45%-0.00%
Upgrade
EPS (Basic)
18.475.235.3322.427.025.61
Upgrade
EPS (Diluted)
18.285.185.2622.126.945.57
Upgrade
EPS Growth
287.42%-1.52%-76.22%218.73%24.60%28.94%
Upgrade
Free Cash Flow
1,8463,117810.48-697.03844.491,684
Upgrade
Free Cash Flow Per Share
12.0620.485.35-4.665.6611.34
Upgrade
Dividend Per Share
5.5505.5506.04215.0506.5005.000
Upgrade
Dividend Growth
-8.14%-8.14%-59.85%131.54%30.00%42.86%
Upgrade
Gross Margin
10.59%8.81%8.90%7.87%10.70%8.97%
Upgrade
Operating Margin
5.08%4.06%4.56%4.08%6.94%4.98%
Upgrade
Profit Margin
18.15%4.57%4.18%15.93%5.35%4.65%
Upgrade
Free Cash Flow Margin
11.97%18.09%4.25%-3.36%4.36%9.47%
Upgrade
EBITDA
1,039969.941,1591,1401,5701,037
Upgrade
EBITDA Margin
6.74%5.63%6.08%5.49%8.11%5.83%
Upgrade
D&A For EBITDA
255.6271.13288.53291.63226.26152.28
Upgrade
EBIT
783.76698.82870.63848.331,344884.74
Upgrade
EBIT Margin
5.08%4.06%4.56%4.08%6.94%4.98%
Upgrade
Effective Tax Rate
8.93%26.83%30.08%11.98%23.00%28.54%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.