Dynapack International Technology Corporation (TPEX: 3211)
Taiwan
· Delayed Price · Currency is TWD 177.00
+16.00 (9.94%)
Nov 21, 2024, 1:30 PM CST
Dynapack International Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 16,135 | 17,230 | 19,072 | 20,770 | 19,348 | 17,780 | Upgrade
|
| Revenue Growth (YoY) | -14.61% | -9.66% | -8.17% | 7.35% | 8.82% | -0.59% | Upgrade
|
| Cost of Revenue | 14,425 | 15,713 | 17,375 | 19,134 | 17,278 | 16,185 | Upgrade
|
| Gross Profit | 1,710 | 1,518 | 1,698 | 1,636 | 2,070 | 1,595 | Upgrade
|
| Selling, General & Admin | 450.34 | 453.45 | 427.42 | 418.55 | 352.59 | 378.53 | Upgrade
|
| Research & Development | 395.72 | 374.16 | 400.46 | 362.71 | 328.84 | 331.88 | Upgrade
|
| Operating Expenses | 844.34 | 818.77 | 826.87 | 787.21 | 726.76 | 710.41 | Upgrade
|
| Operating Income | 865.17 | 698.82 | 870.63 | 848.33 | 1,344 | 884.74 | Upgrade
|
| Interest Expense | -29.23 | -33.71 | -32.41 | -33.86 | -48.52 | -107.88 | Upgrade
|
| Interest & Investment Income | 269.66 | 240.18 | 67.59 | 45.85 | 67.96 | 131.19 | Upgrade
|
| Earnings From Equity Investments | -0.98 | -0.98 | -0.94 | -0.76 | -0.63 | -0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -52.62 | 145.01 | 55.85 | 68.73 | -93.15 | 187.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.83 | 34.6 | 59.75 | 69.46 | 62.39 | 53.34 | Upgrade
|
| EBT Excluding Unusual Items | 1,084 | 1,084 | 1,020 | 997.75 | 1,332 | 1,149 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.82 | -4 | 119.4 | 89.5 | 41.26 | 66.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,137 | -3.03 | 0.59 | 2,672 | -28.4 | -57.69 | Upgrade
|
| Pretax Income | 2,260 | 1,077 | 1,140 | 3,759 | 1,344 | 1,158 | Upgrade
|
| Income Tax Expense | 272.66 | 288.96 | 343.04 | 450.22 | 309.24 | 330.48 | Upgrade
|
| Net Income | 1,988 | 787.94 | 797.42 | 3,309 | 1,035 | 827.45 | Upgrade
|
| Net Income to Common | 1,988 | 787.94 | 797.42 | 3,309 | 1,035 | 827.45 | Upgrade
|
| Net Income Growth | 174.21% | -1.19% | -75.90% | 219.63% | 25.11% | 28.98% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 150 | 148 | 147 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 152 | 152 | 150 | 149 | 149 | Upgrade
|
| Shares Change (YoY) | 0.64% | 0.43% | 1.26% | 0.31% | 0.45% | -0.00% | Upgrade
|
| EPS (Basic) | 13.15 | 5.23 | 5.33 | 22.42 | 7.02 | 5.61 | Upgrade
|
| EPS (Diluted) | 13.02 | 5.18 | 5.26 | 22.12 | 6.94 | 5.57 | Upgrade
|
| EPS Growth | 172.92% | -1.52% | -76.22% | 218.73% | 24.60% | 28.94% | Upgrade
|
| Free Cash Flow | 1,739 | 3,117 | 810.48 | -697.03 | 844.49 | 1,684 | Upgrade
|
| Free Cash Flow Per Share | 11.39 | 20.48 | 5.35 | -4.66 | 5.66 | 11.34 | Upgrade
|
| Dividend Per Share | 5.550 | 5.550 | 6.042 | 15.050 | 6.500 | 5.000 | Upgrade
|
| Dividend Growth | -8.14% | -8.14% | -59.85% | 131.54% | 30.00% | 42.86% | Upgrade
|
| Gross Margin | 10.60% | 8.81% | 8.90% | 7.87% | 10.70% | 8.97% | Upgrade
|
| Operating Margin | 5.36% | 4.06% | 4.56% | 4.08% | 6.94% | 4.98% | Upgrade
|
| Profit Margin | 12.32% | 4.57% | 4.18% | 15.93% | 5.35% | 4.65% | Upgrade
|
| Free Cash Flow Margin | 10.78% | 18.09% | 4.25% | -3.36% | 4.36% | 9.47% | Upgrade
|
| EBITDA | 1,121 | 969.94 | 1,159 | 1,140 | 1,570 | 1,037 | Upgrade
|
| EBITDA Margin | 6.94% | 5.63% | 6.08% | 5.49% | 8.11% | 5.83% | Upgrade
|
| D&A For EBITDA | 255.41 | 271.13 | 288.53 | 291.63 | 226.26 | 152.28 | Upgrade
|
| EBIT | 865.17 | 698.82 | 870.63 | 848.33 | 1,344 | 884.74 | Upgrade
|
| EBIT Margin | 5.36% | 4.06% | 4.56% | 4.08% | 6.94% | 4.98% | Upgrade
|
| Effective Tax Rate | 12.06% | 26.83% | 30.08% | 11.98% | 23.00% | 28.54% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.