Dynapack International Technology Corporation (TPEX:3211)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
173.50
-0.50 (-0.29%)
Apr 2, 2025, 11:00 AM CST

TPEX:3211 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
13,91217,23019,07220,77019,348
Upgrade
Revenue Growth (YoY)
-19.26%-9.66%-8.17%7.35%8.82%
Upgrade
Cost of Revenue
12,32715,71317,37519,13417,278
Upgrade
Gross Profit
1,5841,5181,6981,6362,070
Upgrade
Selling, General & Admin
460.09453.45427.42418.55352.59
Upgrade
Research & Development
382.83374.16400.46362.71328.84
Upgrade
Operating Expenses
841.2818.77826.87787.21726.76
Upgrade
Operating Income
743.13698.82870.63848.331,344
Upgrade
Interest Expense
-28.9-33.71-32.41-33.86-48.52
Upgrade
Interest & Investment Income
250.37240.1867.5945.8567.96
Upgrade
Earnings From Equity Investments
-1.03-0.98-0.94-0.76-0.63
Upgrade
Currency Exchange Gain (Loss)
-145.0155.8568.73-93.15
Upgrade
Other Non Operating Income (Expenses)
1,96034.659.7569.4662.39
Upgrade
EBT Excluding Unusual Items
2,9241,0841,020997.751,332
Upgrade
Gain (Loss) on Sale of Investments
--4119.489.541.26
Upgrade
Gain (Loss) on Sale of Assets
--3.030.592,672-28.4
Upgrade
Pretax Income
2,9241,0771,1403,7591,344
Upgrade
Income Tax Expense
250.91288.96343.04450.22309.24
Upgrade
Net Income
2,673787.94797.423,3091,035
Upgrade
Net Income to Common
2,673787.94797.423,3091,035
Upgrade
Net Income Growth
239.19%-1.19%-75.90%219.63%25.11%
Upgrade
Shares Outstanding (Basic)
152151150148147
Upgrade
Shares Outstanding (Diluted)
153152152150149
Upgrade
Shares Change (YoY)
0.65%0.43%1.26%0.31%0.45%
Upgrade
EPS (Basic)
17.595.235.3322.427.02
Upgrade
EPS (Diluted)
17.455.185.2622.126.94
Upgrade
EPS Growth
236.87%-1.52%-76.22%218.73%24.60%
Upgrade
Free Cash Flow
1,0603,117810.48-697.03844.49
Upgrade
Free Cash Flow Per Share
6.9220.485.35-4.665.66
Upgrade
Dividend Per Share
-5.5506.04215.0506.500
Upgrade
Dividend Growth
--8.14%-59.86%131.54%30.00%
Upgrade
Gross Margin
11.39%8.81%8.90%7.88%10.70%
Upgrade
Operating Margin
5.34%4.06%4.57%4.08%6.94%
Upgrade
Profit Margin
19.21%4.57%4.18%15.93%5.35%
Upgrade
Free Cash Flow Margin
7.62%18.09%4.25%-3.36%4.37%
Upgrade
EBITDA
1,038969.941,1591,1401,570
Upgrade
EBITDA Margin
7.46%5.63%6.08%5.49%8.11%
Upgrade
D&A For EBITDA
294.5271.13288.53291.63226.26
Upgrade
EBIT
743.13698.82870.63848.331,344
Upgrade
EBIT Margin
5.34%4.06%4.57%4.08%6.94%
Upgrade
Effective Tax Rate
8.58%26.83%30.08%11.98%23.00%
Upgrade
Revenue as Reported
13,912----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.