Dynapack International Technology Corporation (TPEX: 3211)

Dynapack International Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	28,997	13,543	10,930	15,117	12,447	8,982
Market Cap Growth	30.72%	23.91%	-27.69%	21.45%	38.59%	35.33%
Enterprise Value	24,057	10,986	9,212	17,530	11,828	9,026
Last Close Price	190.50	84.49	63.57	77.38	60.16	40.71
PE Ratio	10.42	17.19	13.71	4.57	12.02	10.85
Forward PE	-	12.67	12.67	12.67	12.67	12.67
PS Ratio	1.87	0.79	0.57	0.73	0.64	0.51
PB Ratio	2.79	1.61	1.28	1.56	1.70	1.29
P/TBV Ratio	1.52	1.61	1.28	1.56	1.70	1.29
P/FCF Ratio	15.71	4.35	13.49	-	14.74	5.33
P/OCF Ratio	8.13	4.19	11.26	-	11.94	4.92
EV/Sales Ratio	1.56	0.64	0.48	0.84	0.61	0.51
EV/EBITDA Ratio	22.34	11.33	7.95	15.38	7.53	8.70
EV/EBIT Ratio	30.73	15.72	10.58	20.66	8.80	10.20
EV/FCF Ratio	13.03	3.52	11.37	-	14.01	5.36
Debt / Equity Ratio	0.10	0.20	0.31	0.51	0.70	0.67
Debt / EBITDA Ratio	0.94	1.70	2.23	4.28	3.23	4.46
Debt / FCF Ratio	0.55	0.55	3.28	-	6.03	2.76
Asset Turnover	0.95	1.02	0.99	1.04	1.09	1.04
Inventory Turnover	9.93	7.98	6.49	7.16	8.71	9.03
Quick Ratio	2.09	1.86	1.72	1.54	1.43	1.57
Current Ratio	2.44	2.20	2.17	1.91	1.80	1.86
Return on Equity (ROE)	29.74%	9.29%	8.73%	38.88%	14.47%	11.90%
Return on Assets (ROA)	3.02%	2.60%	2.82%	2.65%	4.72%	3.24%
Return on Capital (ROIC)	4.44%	4.10%	4.21%	3.92%	6.98%	4.70%
Earnings Yield	9.60%	5.82%	7.30%	21.89%	8.32%	9.21%
FCF Yield	6.37%	23.01%	7.41%	-4.61%	6.78%	18.75%
Dividend Yield	2.91%	6.57%	9.50%	19.45%	10.80%	12.28%
Payout Ratio	30.02%	115.43%	281.95%	28.97%	71.23%	62.38%
Buyback Yield / Dilution	-0.76%	-0.43%	-1.26%	-0.31%	-0.45%	0.00%
Total Shareholder Return	2.15%	6.14%	8.24%	19.14%	10.36%	12.29%

Source: S&P Capital IQ. Standard template. Financial Sources.