Argosy Research Inc. (TPEX: 3217)
Taiwan
· Delayed Price · Currency is TWD 153.50
+2.00 (1.32%)
Nov 22, 2024, 1:30 PM CST
Argosy Research Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,317 | 3,004 | 2,608 | 3,016 | 2,598 | 2,193 | Upgrade
|
| Revenue Growth (YoY) | 17.50% | 15.15% | -13.53% | 16.09% | 18.51% | 23.33% | Upgrade
|
| Cost of Revenue | 1,656 | 1,602 | 1,583 | 1,746 | 1,350 | 1,221 | Upgrade
|
| Gross Profit | 1,661 | 1,401 | 1,025 | 1,270 | 1,248 | 971.73 | Upgrade
|
| Selling, General & Admin | 405.8 | 379.89 | 301.26 | 308.93 | 312.85 | 288.22 | Upgrade
|
| Research & Development | 221.59 | 194.75 | 183.96 | 176.48 | 155.26 | 142.54 | Upgrade
|
| Operating Expenses | 631.51 | 574.58 | 485.28 | 485.33 | 468.19 | 430.76 | Upgrade
|
| Operating Income | 1,030 | 826.85 | 539.68 | 785.03 | 779.94 | 540.97 | Upgrade
|
| Interest Expense | -0.6 | -0.68 | -0.31 | -0.2 | -0.45 | -2.12 | Upgrade
|
| Interest & Investment Income | 60.75 | 54 | 49.34 | 31.99 | 25.22 | 20.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.02 | 2.02 | 147.65 | -22.87 | -57.19 | -8.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.17 | 41.95 | 24.17 | 19.75 | 11.66 | 10.81 | Upgrade
|
| EBT Excluding Unusual Items | 1,153 | 924.14 | 760.53 | 813.7 | 759.19 | 562 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.23 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.1 | 2.36 | 0.44 | 0.14 | Upgrade
|
| Pretax Income | 1,153 | 924.13 | 760.63 | 805.83 | 759.63 | 562.22 | Upgrade
|
| Income Tax Expense | 227.09 | 195.46 | 149.96 | 166.78 | 147.92 | 124.25 | Upgrade
|
| Earnings From Continuing Operations | 926.17 | 728.68 | 610.67 | 639.06 | 611.71 | 437.97 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.17 | - | 0.66 | Upgrade
|
| Net Income | 926.17 | 728.68 | 610.67 | 640.22 | 611.71 | 438.63 | Upgrade
|
| Net Income to Common | 926.17 | 728.68 | 610.67 | 640.22 | 611.71 | 438.63 | Upgrade
|
| Net Income Growth | 46.20% | 19.32% | -4.62% | 4.66% | 39.46% | 48.36% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 85 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 85 | 82 | Upgrade
|
| Shares Change (YoY) | 0.54% | 0.15% | -0.38% | 6.10% | 3.43% | - | Upgrade
|
| EPS (Basic) | 10.27 | 8.11 | 6.80 | 7.11 | 7.20 | 5.34 | Upgrade
|
| EPS (Diluted) | 10.27 | 8.11 | 6.80 | 7.11 | 7.20 | 5.34 | Upgrade
|
| EPS Growth | 45.41% | 19.14% | -4.25% | -1.36% | 34.83% | 48.36% | Upgrade
|
| Free Cash Flow | 748.02 | 544.2 | 730.19 | 270.01 | 568.87 | 485.56 | Upgrade
|
| Free Cash Flow Per Share | 8.30 | 6.05 | 8.13 | 3.00 | 6.70 | 5.91 | Upgrade
|
| Dividend Per Share | - | 6.400 | 5.350 | 5.600 | 5.600 | 4.300 | Upgrade
|
| Dividend Growth | - | 19.63% | -4.46% | 0% | 30.23% | 43.33% | Upgrade
|
| Gross Margin | 50.08% | 46.66% | 39.29% | 42.11% | 48.03% | 44.32% | Upgrade
|
| Operating Margin | 31.05% | 27.53% | 20.69% | 26.02% | 30.02% | 24.67% | Upgrade
|
| Profit Margin | 27.92% | 24.26% | 23.41% | 21.22% | 23.54% | 20.00% | Upgrade
|
| Free Cash Flow Margin | 22.55% | 18.12% | 27.99% | 8.95% | 21.89% | 22.15% | Upgrade
|
| EBITDA | 1,162 | 951.6 | 660.9 | 894.55 | 874.9 | 639 | Upgrade
|
| EBITDA Margin | 35.03% | 31.68% | 25.34% | 29.66% | 33.67% | 29.14% | Upgrade
|
| D&A For EBITDA | 132.26 | 124.75 | 121.22 | 109.53 | 94.95 | 98.03 | Upgrade
|
| EBIT | 1,030 | 826.85 | 539.68 | 785.03 | 779.94 | 540.97 | Upgrade
|
| EBIT Margin | 31.05% | 27.53% | 20.69% | 26.02% | 30.02% | 24.67% | Upgrade
|
| Effective Tax Rate | 19.69% | 21.15% | 19.72% | 20.70% | 19.47% | 22.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.