Tai-Saw Technology Co.,Ltd. (TPEX:3221)
Taiwan · Delayed Price · Currency is TWD 47.75
+1.25 (2.69%)
Aug 19, 2026, 10:36 AM CST
Tai-Saw Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,329 | 2,231 | 2,180 | 2,135 | 3,358 | 2,931 | |
Revenue Growth | 5.83% | 2.36% | 2.09% | -36.42% | 14.58% | 37.19% |
Cost of Revenue | 1,802 | 1,773 | 1,707 | 1,606 | 2,430 | 2,207 |
Gross Profit | 526.71 | 457.96 | 472.77 | 529.41 | 928.23 | 724.01 |
Selling, General & Admin | 251.33 | 237.18 | 245.53 | 284.06 | 256.54 | 296.35 |
Research & Development | 161.74 | 154.41 | 167.06 | 185.27 | 194.17 | 192.65 |
Other Operating Expenses | - | - | - | 0.06 | 0.01 | 0.03 |
Operating Expenses | 452.78 | 430.58 | 412.24 | 517.22 | 449.83 | 494.78 |
Operating Income | 73.94 | 27.38 | 60.54 | 12.2 | 478.4 | 229.23 |
Interest Expense | -9.88 | -8.39 | -6.44 | -7.82 | -7.89 | -7.38 |
Interest & Investment Income | 5.52 | 7.63 | 9.49 | 15.91 | 5.51 | 2.09 |
Earnings From Equity Investments | -21.38 | -33.21 | -11.35 | -30.52 | -34.32 | -22.6 |
Currency Exchange Gain (Loss) | -13.7 | -13.7 | 43.31 | 0.73 | 74.04 | -14.98 |
Other Non Operating Income (Expenses) | 99.04 | 13.21 | 14.57 | 10.39 | -62.25 | 13.87 |
EBT Excluding Unusual Items | 133.54 | -7.08 | 110.12 | 0.89 | 453.49 | 200.23 |
Gain (Loss) on Sale of Investments | - | - | - | -2.18 | 5.04 | 429.18 |
Gain (Loss) on Sale of Assets | - | - | - | -0.18 | 0.97 | 1.54 |
Legal Settlements | - | - | - | - | - | 0.93 |
Other Unusual Items | - | - | - | - | - | 12.84 |
Pretax Income | 133.54 | -7.08 | 110.12 | -1.46 | 459.5 | 644.72 |
Income Tax Expense | 53.4 | 18.19 | 33.59 | 45.36 | 122.14 | 135.38 |
Earnings From Continuing Operations | 80.14 | -25.27 | 76.53 | -46.82 | 337.36 | 509.34 |
Minority Interest in Earnings | 25.65 | 33.55 | 24.65 | 33.22 | -12.45 | 28.46 |
Net Income | 105.79 | 8.28 | 101.17 | -13.6 | 324.92 | 537.8 |
Net Income to Common | 105.79 | 8.28 | 101.17 | -13.6 | 324.92 | 537.8 |
Net Income Growth | 574.27% | -91.81% | - | - | -39.58% | - |
Shares Outstanding (Basic) | 106 | 104 | 103 | 103 | 102 | 102 |
Shares Outstanding (Diluted) | 107 | 104 | 104 | 103 | 105 | 103 |
Shares Change | 2.34% | -0.29% | 0.90% | -1.27% | 1.58% | 1.78% |
EPS (Basic) | 1.00 | 0.08 | 0.98 | -0.13 | 3.18 | 5.28 |
EPS (Diluted) | 0.99 | 0.08 | 0.97 | -0.13 | 3.10 | 5.21 |
EPS Growth | 586.28% | -91.75% | - | - | -40.50% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -62.1 | -86.62 | 74.7 | 77.59 | 619.48 | 89.45 |
Free Cash Flow Per Share | -0.58 | -0.83 | 0.71 | 0.75 | 5.91 | 0.87 |
Dividend Per Share | - | 0.380 | 0.700 | 0.700 | 2.500 | 2.100 |
Dividend Growth | - | -45.71% | 0% | -72.00% | 19.05% | 950.00% |
Gross Margin | 22.61% | 20.53% | 21.69% | 24.80% | 27.64% | 24.70% |
Operating Margin | 3.17% | 1.23% | 2.78% | 0.57% | 14.25% | 7.82% |
Profit Margin | 4.54% | 0.37% | 4.64% | -0.64% | 9.68% | 18.35% |
Free Cash Flow Margin | -2.67% | -3.88% | 3.43% | 3.63% | 18.45% | 3.05% |
EBITDA | 192.8 | 141.48 | 192.34 | 147.74 | 645.11 | 415.29 |
EBITDA Margin | 8.28% | 6.34% | 8.82% | 6.92% | 19.21% | 14.17% |
D&A For EBITDA | 118.86 | 114.1 | 131.81 | 135.54 | 166.71 | 186.06 |
EBIT | 73.94 | 27.38 | 60.54 | 12.2 | 478.4 | 229.23 |
EBIT Margin | 3.17% | 1.23% | 2.78% | 0.57% | 14.25% | 7.82% |
Effective Tax Rate | 39.99% | - | 30.51% | - | 26.58% | 21.00% |