MetaTech (AP) Inc. (TPEX:3224)
Taiwan · Delayed Price · Currency is TWD 30.70
+0.65 (2.16%)
Nov 13, 2026, 12:22 PM CST
MetaTech (AP) Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,755 | 1,515 | 1,412 | 1,446 | 1,852 | 2,012 | |
Revenue Growth | 18.12% | 7.24% | -2.37% | -21.92% | -7.92% | 27.65% |
Cost of Revenue | 1,512 | 1,317 | 1,239 | 1,280 | 1,637 | 1,747 |
Gross Profit | 242.88 | 197.21 | 172.86 | 166.54 | 215.42 | 265.04 |
Selling, General & Admin | 283.87 | 293.28 | 279.77 | 257.47 | 243.82 | 233.89 |
Research & Development | 130.48 | 135.08 | 116.64 | 102.01 | 62.53 | 67.2 |
Operating Expenses | 414.38 | 428.36 | 396.4 | 358.86 | 306.94 | 301.08 |
Operating Income | -171.5 | -231.15 | -223.55 | -192.32 | -91.52 | -36.04 |
Interest Expense | -9.95 | -10.03 | -8.38 | -7.15 | -4.6 | -10.07 |
Interest & Investment Income | 24.59 | 25.24 | 44.85 | 46.75 | 12.28 | 0.99 |
Earnings From Equity Investments | -0.96 | -2.01 | -4.15 | -5.02 | -5.75 | -6.77 |
Currency Exchange Gain (Loss) | -24.3 | -24.3 | 26.88 | 7.63 | 38.63 | -0.04 |
Other Non Operating Income (Expenses) | 39.29 | 0.51 | 3.36 | 0.1 | 0.68 | 6.98 |
EBT Excluding Unusual Items | -142.82 | -241.74 | -160.99 | -150.01 | -50.28 | -44.95 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.01 | - | -0.01 | - |
Asset Writedown | - | - | - | -56.26 | - | - |
Other Unusual Items | 0.02 | 0.02 | 0.05 | - | - | 1.15 |
Pretax Income | -142.77 | -241.69 | -160.95 | -206.27 | -50.29 | -43.79 |
Income Tax Expense | 30 | 16.88 | 3.93 | 8.04 | 7.01 | 9.59 |
Earnings From Continuing Operations | -172.77 | -258.56 | -164.88 | -214.31 | -57.3 | -53.38 |
Minority Interest in Earnings | 136.07 | 154.32 | 96.07 | 82.36 | 45.53 | 29.26 |
Net Income | -36.7 | -104.25 | -68.81 | -131.95 | -11.77 | -24.12 |
Net Income to Common | -36.7 | -104.25 | -68.81 | -131.95 | -11.77 | -24.12 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 81 | 68 | 68 | 68 | 68 | 61 |
Shares Outstanding (Diluted) | 81 | 68 | 68 | 68 | 68 | 61 |
Shares Change | 18.76% | - | -0.05% | -0.00% | 12.41% | 4.53% |
EPS (Basic) | -0.45 | -1.53 | -1.01 | -1.94 | -0.17 | -0.40 |
EPS (Diluted) | -0.45 | -1.53 | -1.01 | -1.94 | -0.17 | -0.40 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -817.65 | -630.92 | -624.24 | 12.5 | -18.87 | -217.74 |
Free Cash Flow Per Share | -10.11 | -9.26 | -9.16 | 0.18 | -0.28 | -3.59 |
Gross Margin | 13.84% | 13.02% | 12.24% | 11.51% | 11.63% | 13.17% |
Operating Margin | -9.77% | -15.26% | -15.83% | -13.30% | -4.94% | -1.79% |
Profit Margin | -2.09% | -6.88% | -4.87% | -9.12% | -0.64% | -1.20% |
Free Cash Flow Margin | -46.60% | -41.66% | -44.20% | 0.86% | -1.02% | -10.82% |
EBITDA | -126.79 | -190.09 | -188.39 | -162.08 | -64.08 | -9.59 |
EBITDA Margin | -7.23% | -12.55% | -13.34% | -11.21% | -3.46% | -0.48% |
D&A For EBITDA | 44.71 | 41.06 | 35.16 | 30.25 | 27.44 | 26.45 |
EBIT | -171.5 | -231.15 | -223.55 | -192.32 | -91.52 | -36.04 |
EBIT Margin | -9.77% | -15.26% | -15.83% | -13.30% | -4.94% | -1.79% |