Topower Co., Ltd. (TPEX: 3226)
Taiwan
· Delayed Price · Currency is TWD 49.55
-0.45 (-0.90%)
Nov 19, 2024, 12:45 PM CST
Topower Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,231 | 2,160 | 2,244 | 2,918 | 2,495 | 1,933 | Upgrade
|
| Revenue Growth (YoY) | 13.55% | -3.75% | -23.10% | 16.96% | 29.09% | 9.73% | Upgrade
|
| Cost of Revenue | 1,657 | 1,620 | 1,733 | 2,227 | 1,893 | 1,477 | Upgrade
|
| Gross Profit | 573.83 | 540.09 | 510.64 | 691.04 | 602.14 | 455.71 | Upgrade
|
| Selling, General & Admin | 111.73 | 108.27 | 105.26 | 121.94 | 98.39 | 77.99 | Upgrade
|
| Research & Development | 62.53 | 57.03 | 57.44 | 57.9 | 55.46 | 36.32 | Upgrade
|
| Operating Expenses | 174.26 | 97.19 | 230.8 | 179.84 | 153.85 | 114.31 | Upgrade
|
| Operating Income | 399.57 | 442.9 | 279.84 | 511.2 | 448.29 | 341.4 | Upgrade
|
| Interest Expense | - | -5.11 | -2.36 | -1.26 | -0.54 | -0.43 | Upgrade
|
| Interest & Investment Income | 23.77 | 20.05 | 6.24 | 6.21 | 6.79 | 14.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.66 | 9.66 | 108.6 | -33.77 | -57.68 | -20.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 150.81 | 54.77 | 5.39 | 6.15 | 6.04 | 3.98 | Upgrade
|
| EBT Excluding Unusual Items | 583.8 | 522.26 | 397.7 | 488.52 | 402.9 | 339.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.7 | -0.7 | 0.03 | -0.35 | -0.48 | -0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | 0.03 | 2.65 | 0.24 | Upgrade
|
| Asset Writedown | -0.97 | -0.97 | - | -1.08 | -2.42 | - | Upgrade
|
| Other Unusual Items | -166.83 | -166.83 | - | -159.38 | - | - | Upgrade
|
| Pretax Income | 415.36 | 353.82 | 397.73 | 327.75 | 402.65 | 339.13 | Upgrade
|
| Income Tax Expense | 90.88 | 93.59 | 78.97 | 97.25 | 79.08 | 69.43 | Upgrade
|
| Earnings From Continuing Operations | 324.48 | 260.23 | 318.76 | 230.5 | 323.57 | 269.7 | Upgrade
|
| Net Income | 324.48 | 260.23 | 318.76 | 230.5 | 323.57 | 269.7 | Upgrade
|
| Net Income to Common | 324.48 | 260.23 | 318.76 | 230.5 | 323.57 | 269.7 | Upgrade
|
| Net Income Growth | 42.26% | -18.36% | 38.29% | -28.76% | 19.98% | -6.52% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.01% | 0.01% | -0.01% | 0.01% | 0.00% | Upgrade
|
| EPS (Basic) | 5.04 | 4.04 | 4.95 | 3.58 | 5.02 | 4.19 | Upgrade
|
| EPS (Diluted) | 5.04 | 4.04 | 4.94 | 3.58 | 5.02 | 4.18 | Upgrade
|
| EPS Growth | 42.76% | -18.24% | 38.09% | -28.74% | 20.10% | -6.49% | Upgrade
|
| Free Cash Flow | 351.81 | 232.55 | 37.05 | 6.59 | 214.5 | 217.47 | Upgrade
|
| Free Cash Flow Per Share | 5.46 | 3.61 | 0.57 | 0.10 | 3.33 | 3.37 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 2.500 | 2.500 | 3.500 | 3.000 | Upgrade
|
| Dividend Growth | -80.00% | -80.00% | 0% | -28.57% | 16.67% | 0% | Upgrade
|
| Gross Margin | 25.72% | 25.01% | 22.76% | 23.68% | 24.13% | 23.58% | Upgrade
|
| Operating Margin | 17.91% | 20.51% | 12.47% | 17.52% | 17.97% | 17.66% | Upgrade
|
| Profit Margin | 14.54% | 12.05% | 14.21% | 7.90% | 12.97% | 13.95% | Upgrade
|
| Free Cash Flow Margin | 15.77% | 10.77% | 1.65% | 0.23% | 8.60% | 11.25% | Upgrade
|
| EBITDA | 574.26 | 597.89 | 392.16 | 601.08 | 519.31 | 394.03 | Upgrade
|
| EBITDA Margin | 25.74% | 27.68% | 17.48% | 20.60% | 20.81% | 20.39% | Upgrade
|
| D&A For EBITDA | 174.69 | 154.99 | 112.32 | 89.88 | 71.02 | 52.63 | Upgrade
|
| EBIT | 399.57 | 442.9 | 279.84 | 511.2 | 448.29 | 341.4 | Upgrade
|
| EBIT Margin | 17.91% | 20.51% | 12.47% | 17.52% | 17.97% | 17.66% | Upgrade
|
| Effective Tax Rate | 21.88% | 26.45% | 19.86% | 29.67% | 19.64% | 20.47% | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,495 | 1,933 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.