LFA Co., Ltd. (TPEX:3226)
Taiwan · Delayed Price · Currency is TWD 44.55
+2.05 (4.82%)
May 29, 2026, 1:22 PM CST
LFA Co., Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,420 | 1,607 | 2,128 | 2,160 | 2,244 | 2,918 | |
Revenue Growth (YoY) | -32.00% | -24.52% | -1.46% | -3.75% | -23.10% | 16.96% |
Cost of Revenue | 1,287 | 1,375 | 1,596 | 1,620 | 1,733 | 2,227 |
Gross Profit | 132.49 | 231.27 | 531.98 | 540.09 | 510.64 | 691.04 |
Selling, General & Admin | 98.52 | 100.99 | 113.64 | 108.27 | 105.26 | 121.94 |
Research & Development | 58.86 | 61.53 | 63.93 | 57.03 | 57.44 | 57.9 |
Other Operating Expenses | 5.24 | 2.04 | - | - | - | - |
Operating Expenses | 162.62 | 164.56 | 177.57 | 97.19 | 230.8 | 179.84 |
Operating Income | -30.13 | 66.71 | 354.41 | 442.9 | 279.84 | 511.2 |
Interest Expense | -4.99 | -4.5 | -4.69 | -5.11 | -2.36 | -1.26 |
Interest & Investment Income | 19.26 | 21.13 | 25.03 | 20.05 | 6.24 | 6.21 |
Earnings From Equity Investments | -0.73 | -0.43 | - | - | - | - |
Currency Exchange Gain (Loss) | -65.87 | -65.87 | 73.7 | 9.66 | 108.6 | -33.77 |
Other Non Operating Income (Expenses) | 5.32 | 9.5 | 11.04 | 54.77 | 5.39 | 6.15 |
EBT Excluding Unusual Items | -77.13 | 26.53 | 459.49 | 522.26 | 397.7 | 488.52 |
Gain (Loss) on Sale of Investments | 0.11 | 0.11 | -0.29 | -0.7 | 0.03 | -0.35 |
Gain (Loss) on Sale of Assets | 0.42 | 0.42 | 0.02 | 0.06 | - | 0.03 |
Asset Writedown | - | - | -1.63 | -0.97 | - | -1.08 |
Other Unusual Items | - | - | - | -166.83 | - | -159.38 |
Pretax Income | -76.61 | 27.06 | 457.6 | 353.82 | 397.73 | 327.75 |
Income Tax Expense | -16.69 | 11.29 | 99.4 | 93.59 | 78.97 | 97.25 |
Net Income | -59.92 | 15.78 | 358.2 | 260.23 | 318.76 | 230.5 |
Net Income to Common | -59.92 | 15.78 | 358.2 | 260.23 | 318.76 | 230.5 |
Net Income Growth | - | -95.60% | 37.65% | -18.36% | 38.29% | -28.76% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Change (YoY) | -0.10% | -0.06% | 0.03% | -0.01% | 0.01% | -0.01% |
EPS (Basic) | -0.93 | 0.24 | 5.56 | 4.04 | 4.95 | 3.58 |
EPS (Diluted) | -0.93 | 0.24 | 5.55 | 4.04 | 4.94 | 3.58 |
EPS Growth | - | -95.68% | 37.41% | -18.24% | 38.09% | -28.73% |
Free Cash Flow | -87.85 | -111.98 | 236.68 | 180.97 | 37.05 | 6.59 |
Free Cash Flow Per Share | -1.36 | -1.74 | 3.67 | 2.81 | 0.57 | 0.10 |
Dividend Per Share | - | - | 0.500 | 0.500 | 2.500 | 2.500 |
Dividend Growth | - | - | - | -80.00% | - | -28.57% |
Gross Margin | 9.33% | 14.40% | 25.00% | 25.01% | 22.76% | 23.68% |
Operating Margin | -2.12% | 4.15% | 16.65% | 20.51% | 12.47% | 17.52% |
Profit Margin | -4.22% | 0.98% | 16.83% | 12.05% | 14.21% | 7.90% |
Free Cash Flow Margin | -6.19% | -6.97% | 11.12% | 8.38% | 1.65% | 0.23% |
EBITDA | 205.5 | 287.21 | 534.45 | 597.89 | 392.16 | 601.08 |
EBITDA Margin | 14.47% | 17.88% | 25.11% | 27.68% | 17.48% | 20.60% |
D&A For EBITDA | 235.63 | 220.5 | 180.04 | 154.99 | 112.32 | 89.88 |
EBIT | -30.13 | 66.71 | 354.41 | 442.9 | 279.84 | 511.2 |
EBIT Margin | -2.12% | 4.15% | 16.65% | 20.51% | 12.47% | 17.52% |
Effective Tax Rate | - | 41.70% | 21.72% | 26.45% | 19.86% | 29.67% |