PixArt Imaging Inc. (TPEX:3227)
Taiwan · Delayed Price · Currency is TWD 182.00
+9.50 (5.51%)
Nov 13, 2026, 1:30 PM CST
PixArt Imaging Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,563 | 9,127 | 8,362 | 5,845 | 5,226 | 8,801 | |
Revenue Growth | 4.58% | 9.15% | 43.08% | 11.84% | -40.62% | 8.01% |
Cost of Revenue | 3,934 | 3,597 | 3,175 | 2,478 | 2,406 | 3,778 |
Gross Profit | 5,628 | 5,530 | 5,187 | 3,366 | 2,820 | 5,023 |
Selling, General & Admin | 1,004 | 952.98 | 1,037 | 857.26 | 903.39 | 1,028 |
Research & Development | 2,900 | 2,687 | 2,423 | 1,806 | 1,912 | 2,170 |
Other Operating Expenses | 1.68 | - | -32.4 | -11 | - | - |
Operating Expenses | 3,904 | 3,639 | 3,429 | 2,658 | 2,810 | 3,190 |
Operating Income | 1,724 | 1,891 | 1,758 | 708.45 | 10.65 | 1,832 |
Interest Expense | -4.83 | -4.99 | -4.67 | -3.72 | -4.79 | -7.08 |
Interest & Investment Income | 288 | 280.45 | 262.52 | 265.33 | 197.43 | 124.85 |
Earnings From Equity Investments | -44.75 | -52.95 | -66.85 | -89.21 | -84.09 | -22.16 |
Currency Exchange Gain (Loss) | -97.16 | -97.16 | 126.62 | 3.07 | 177.37 | -19.49 |
Other Non Operating Income (Expenses) | 366.33 | 59.49 | 6.15 | 5.35 | 6.73 | 13.54 |
EBT Excluding Unusual Items | 2,232 | 2,075 | 2,081 | 889.27 | 303.29 | 1,922 |
Gain (Loss) on Sale of Investments | 13.81 | 13.81 | -34.46 | -3.96 | -8.98 | 3.63 |
Gain (Loss) on Sale of Assets | - | - | 0.16 | -0.01 | 800.44 | 0.08 |
Pretax Income | 2,245 | 2,089 | 2,047 | 885.31 | 1,095 | 1,926 |
Income Tax Expense | 354.08 | 301.71 | 253.44 | 85.91 | 56.78 | 349.63 |
Earnings From Continuing Operations | 1,891 | 1,787 | 1,794 | 799.4 | 1,038 | 1,576 |
Minority Interest in Earnings | 12.73 | 24.44 | 21.83 | - | 12.8 | -0.17 |
Net Income | 1,904 | 1,812 | 1,815 | 799.4 | 1,051 | 1,576 |
Net Income to Common | 1,904 | 1,812 | 1,815 | 799.4 | 1,051 | 1,576 |
Net Income Growth | -0.40% | -0.19% | 127.10% | -23.92% | -33.32% | 8.19% |
Shares Outstanding (Basic) | 147 | 146 | 145 | 143 | 142 | 139 |
Shares Outstanding (Diluted) | 152 | 151 | 149 | 147 | 145 | 144 |
Shares Change | 0.76% | 1.10% | 1.71% | 0.88% | 0.58% | 1.64% |
EPS (Basic) | 12.91 | 12.38 | 12.52 | 5.57 | 7.41 | 11.32 |
EPS (Diluted) | 12.53 | 12.02 | 12.18 | 5.45 | 7.23 | 10.91 |
EPS Growth | -1.17% | -1.31% | 123.49% | -24.62% | -33.73% | 6.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,694 | 2,764 | 2,361 | 1,244 | 218.07 | 2,659 |
Free Cash Flow Per Share | 17.72 | 18.34 | 15.84 | 8.49 | 1.50 | 18.40 |
Dividend Per Share | 10.007 | 10.007 | 10.000 | 4.500 | 6.000 | 8.998 |
Dividend Growth | 0.05% | 0.07% | 122.22% | -25.00% | -33.32% | 6.11% |
Gross Margin | 58.86% | 60.59% | 62.03% | 57.60% | 53.97% | 57.07% |
Operating Margin | 18.03% | 20.71% | 21.02% | 12.12% | 0.20% | 20.82% |
Profit Margin | 19.91% | 19.85% | 21.71% | 13.68% | 20.11% | 17.91% |
Free Cash Flow Margin | 28.17% | 30.28% | 28.24% | 21.29% | 4.17% | 30.21% |
EBITDA | 2,041 | 2,146 | 1,950 | 891.1 | 210.04 | 2,099 |
EBITDA Margin | 21.34% | 23.52% | 23.32% | 15.25% | 4.02% | 23.85% |
D&A For EBITDA | 316.52 | 255.87 | 192.55 | 182.65 | 199.39 | 266.26 |
EBIT | 1,724 | 1,891 | 1,758 | 708.45 | 10.65 | 1,832 |
EBIT Margin | 18.03% | 20.71% | 21.02% | 12.12% | 0.20% | 20.82% |
Effective Tax Rate | 15.77% | 14.44% | 12.38% | 9.70% | 5.19% | 18.16% |