Sentronic International Corp. (TPEX:3232)
22.95
+0.10 (0.44%)
Jun 4, 2026, 1:14 PM CST
Sentronic International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 882.93 | 892.6 | 1,551 | 1,509 | 1,418 | 1,000 | |
Revenue Growth (YoY) | -34.93% | -42.44% | 2.77% | 6.43% | 41.72% | 33.00% |
Cost of Revenue | 727.28 | 736.13 | 1,409 | 1,355 | 1,261 | 863.82 |
Gross Profit | 155.64 | 156.47 | 141.96 | 154.18 | 156.33 | 136.55 |
Selling, General & Admin | 114.75 | 112.24 | 110.41 | 103.53 | 116.65 | 98.8 |
Research & Development | 15.56 | 18.56 | 21.18 | 22.34 | 11.04 | - |
Operating Expenses | 130.65 | 130.72 | 130.85 | 127.63 | 127.69 | 98.77 |
Operating Income | 24.99 | 25.75 | 11.11 | 26.56 | 28.64 | 37.78 |
Interest Expense | -4.96 | -5.98 | -14.27 | -17.72 | -12.83 | -3.13 |
Interest & Investment Income | 2.45 | 2.5 | 3.7 | 2.62 | 1.06 | 0.51 |
Currency Exchange Gain (Loss) | -8 | -8 | 17.47 | 1.61 | 3.29 | -2.86 |
Other Non Operating Income (Expenses) | 2.19 | 6.05 | -3.74 | 1.15 | -3.56 | 7.93 |
EBT Excluding Unusual Items | 16.68 | 20.32 | 14.26 | 14.22 | 16.6 | 40.23 |
Gain (Loss) on Sale of Investments | - | - | -0.14 | 3.1 | 1.96 | - |
Gain (Loss) on Sale of Assets | - | - | 3.57 | - | - | -0.21 |
Pretax Income | 16.68 | 20.32 | 17.69 | 17.32 | 18.56 | 40.02 |
Income Tax Expense | 6.05 | 6.99 | 2.99 | 5.45 | 3.65 | 9.43 |
Earnings From Continuing Operations | 10.63 | 13.33 | 14.7 | 11.87 | 14.91 | 30.59 |
Net Income | 10.63 | 13.33 | 14.7 | 11.87 | 14.91 | 30.59 |
Net Income to Common | 10.63 | 13.33 | 14.7 | 11.87 | 14.91 | 30.59 |
Net Income Growth | -42.37% | -9.31% | 23.86% | -20.41% | -51.26% | 138.12% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 38 | 37 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 38 | 37 |
Shares Change (YoY) | -0.10% | 0.00% | 0.00% | 22.71% | 3.63% | 0.04% |
EPS (Basic) | 0.23 | 0.29 | 0.32 | 0.25 | 0.39 | 0.84 |
EPS (Diluted) | 0.23 | 0.29 | 0.32 | 0.25 | 0.39 | 0.83 |
EPS Growth | -42.37% | -9.31% | 26.25% | -35.90% | -53.01% | 137.14% |
Free Cash Flow | 50.75 | 54.33 | 153.56 | 169.57 | -220.75 | -110.46 |
Free Cash Flow Per Share | 1.09 | 1.17 | 3.29 | 3.64 | -5.81 | -3.01 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 |
Dividend Growth | - | - | - | - | - | 66.67% |
Gross Margin | 17.63% | 17.53% | 9.15% | 10.22% | 11.03% | 13.65% |
Operating Margin | 2.83% | 2.88% | 0.72% | 1.76% | 2.02% | 3.78% |
Profit Margin | 1.20% | 1.49% | 0.95% | 0.79% | 1.05% | 3.06% |
Free Cash Flow Margin | 5.75% | 6.09% | 9.90% | 11.24% | -15.57% | -11.04% |
EBITDA | 33.85 | 34.88 | 20.87 | 35.71 | 36.29 | 44.83 |
EBITDA Margin | 3.83% | 3.91% | 1.35% | 2.37% | 2.56% | 4.48% |
D&A For EBITDA | 8.86 | 9.13 | 9.76 | 9.15 | 7.66 | 7.05 |
EBIT | 24.99 | 25.75 | 11.11 | 26.56 | 28.64 | 37.78 |
EBIT Margin | 2.83% | 2.88% | 0.72% | 1.76% | 2.02% | 3.78% |
Effective Tax Rate | 36.25% | 34.41% | 16.89% | 31.47% | 19.65% | 23.57% |