ABC Taiwan Electronics Corp. (TPEX:3236)

ABC Taiwan Electronics Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,068	1,864	1,992	3,033	2,478
Revenue Growth (YoY)	10.91%	-6.43%	-34.31%	22.38%	22.65%
Cost of Revenue	1,545	1,454	1,543	2,364	1,986
Gross Profit	523.1	409.91	449.63	669.25	492.3
Selling, General & Admin	326.94	319.59	311.05	339.87	274.59
Research & Development	102.14	110.22	104.4	106.72	70.26
Operating Expenses	428.03	430.48	414.29	443.78	343.96
Operating Income	95.07	-20.57	35.34	225.47	148.34
Interest Expense	-19.32	-19.12	-19.03	-10.55	-7.5
Interest & Investment Income	4.3	8.47	8.18	2.96	3.81
Currency Exchange Gain (Loss)	-1.15	27	13.08	69.27	-19.84
Other Non Operating Income (Expenses)	-1.37	-1.16	16.7	1.19	10.96
EBT Excluding Unusual Items	77.52	-5.38	54.28	288.34	135.76
Gain (Loss) on Sale of Investments	0.29	0.38	0.44	0.82	2.36
Gain (Loss) on Sale of Assets	1.73	34.98	-1.26	4.82	-1.48
Other Unusual Items	0	-13.34	-	-	-
Pretax Income	79.55	16.64	53.45	293.98	136.64
Income Tax Expense	45.79	12.19	16.1	85.95	41.88
Earnings From Continuing Operations	33.76	4.45	37.36	208.02	94.76
Net Income	33.76	4.45	37.36	208.02	94.76
Net Income to Common	33.76	4.45	37.36	208.02	94.76
Net Income Growth	659.36%	-88.10%	-82.04%	119.53%	28.29%
Shares Outstanding (Basic)	105	105	105	105	105
Shares Outstanding (Diluted)	105	105	106	107	106
Shares Change (YoY)	0.10%	-0.49%	-1.51%	1.22%	0.20%
EPS (Basic)	0.32	0.04	0.36	1.98	0.90
EPS (Diluted)	0.32	0.04	0.35	1.94	0.89
EPS Growth	700.00%	-88.57%	-81.96%	117.05%	27.85%
Free Cash Flow	32.65	-33.83	51.9	17.34	-223.1
Free Cash Flow Per Share	0.31	-0.32	0.49	0.16	-2.10
Dividend Per Share	0.500	0.350	0.220	0.212	0.531
Dividend Growth	42.86%	59.09%	3.58%	-60.00%	-7.68%
Gross Margin	25.30%	21.99%	22.57%	22.07%	19.86%
Operating Margin	4.60%	-1.10%	1.77%	7.43%	5.99%
Profit Margin	1.63%	0.24%	1.88%	6.86%	3.82%
Free Cash Flow Margin	1.58%	-1.81%	2.60%	0.57%	-9.00%
EBITDA	262.3	155.63	199.42	374.88	275.81
EBITDA Margin	12.69%	8.35%	10.01%	12.36%	11.13%
D&A For EBITDA	167.23	176.2	164.07	149.41	127.48
EBIT	95.07	-20.57	35.34	225.47	148.34
EBIT Margin	4.60%	-1.10%	1.77%	7.43%	5.99%
Effective Tax Rate	57.56%	73.28%	30.12%	29.24%	30.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.