ABC Taiwan Electronics Corp. (TPEX:3236)
Taiwan · Delayed Price · Currency is TWD 16.50
+0.50 (3.13%)
Jul 17, 2025, 1:30 PM CST
ABC Taiwan Electronics Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 19.86 | 4.45 | 37.36 | 208.02 | 94.76 | 73.86 | Upgrade |
Depreciation & Amortization | 178.01 | 178.04 | 167.93 | 153.42 | 131.2 | 116.83 | Upgrade |
Other Amortization | 9.41 | 9.68 | 6.74 | 4.55 | 6.5 | 5.95 | Upgrade |
Loss (Gain) From Sale of Assets | -35.9 | -34.98 | 1.26 | -4.82 | 1.48 | 2.69 | Upgrade |
Loss (Gain) From Sale of Investments | -0.36 | -0.38 | -0.44 | -0.82 | -2.36 | -4.99 | Upgrade |
Provision & Write-off of Bad Debts | 0.45 | 0.67 | -1.16 | -2.81 | -0.89 | 0.64 | Upgrade |
Other Operating Activities | 44.52 | 19.16 | -45.16 | 22.36 | -6.14 | 20.39 | Upgrade |
Change in Accounts Receivable | -25.62 | -12.83 | 183.88 | 6.78 | -74.23 | -39.39 | Upgrade |
Change in Inventory | -34.21 | -22.11 | 107.44 | 31.17 | -126.81 | -43.28 | Upgrade |
Change in Accounts Payable | 6.48 | 47.5 | -106.16 | -55.9 | 90.44 | 76.12 | Upgrade |
Change in Unearned Revenue | -0.01 | - | 10.16 | - | - | - | Upgrade |
Change in Other Net Operating Assets | -63.27 | -26.83 | -74.4 | 36.46 | 18.68 | -11.26 | Upgrade |
Operating Cash Flow | 99.37 | 162.38 | 287.44 | 398.4 | 132.63 | 197.56 | Upgrade |
Operating Cash Flow Growth | -52.09% | -43.51% | -27.85% | 200.39% | -32.87% | -17.54% | Upgrade |
Capital Expenditures | -132.57 | -195.24 | -235.54 | -381.06 | -355.73 | -202.93 | Upgrade |
Sale of Property, Plant & Equipment | 85.96 | 58.27 | 4.81 | 6.12 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -8.13 | -36.3 | -8.11 | -10.44 | -6.51 | -6.49 | Upgrade |
Investment in Securities | - | - | - | 11.32 | 21.81 | 4.01 | Upgrade |
Other Investing Activities | 11.98 | 44.44 | 11.02 | 25.01 | 1.41 | 2.41 | Upgrade |
Investing Cash Flow | -42.75 | -128.84 | -227.83 | -349.04 | -339.01 | -203.01 | Upgrade |
Short-Term Debt Issued | - | 1,520 | 1,510 | 1,302 | 1,051 | 1,030 | Upgrade |
Long-Term Debt Issued | - | 323.35 | 413.74 | 483.57 | 291.95 | 165.33 | Upgrade |
Total Debt Issued | 1,558 | 1,843 | 1,924 | 1,786 | 1,343 | 1,195 | Upgrade |
Short-Term Debt Repaid | - | -1,590 | -1,462 | -1,480 | -900 | -980 | Upgrade |
Long-Term Debt Repaid | - | -319.44 | -322.95 | -237.06 | -279.97 | -142.15 | Upgrade |
Total Debt Repaid | -1,659 | -1,909 | -1,785 | -1,717 | -1,180 | -1,122 | Upgrade |
Net Debt Issued (Repaid) | -100.93 | -66.05 | 138.37 | 68.53 | 162.98 | 73.18 | Upgrade |
Common Dividends Paid | -23.1 | -23.1 | -22.3 | -55.75 | -60.4 | -46.46 | Upgrade |
Other Financing Activities | - | - | - | -0.13 | 0.13 | - | Upgrade |
Financing Cash Flow | -124.03 | -89.15 | 116.07 | 12.64 | 102.71 | 26.72 | Upgrade |
Foreign Exchange Rate Adjustments | -15.55 | 13.27 | -5.63 | 20.68 | -22.48 | -9.06 | Upgrade |
Net Cash Flow | -82.97 | -42.34 | 170.06 | 82.68 | -126.16 | 12.22 | Upgrade |
Free Cash Flow | -33.2 | -32.86 | 51.9 | 17.34 | -223.1 | -5.38 | Upgrade |
Free Cash Flow Growth | - | - | 199.26% | - | - | - | Upgrade |
Free Cash Flow Margin | -1.77% | -1.76% | 2.60% | 0.57% | -9.00% | -0.27% | Upgrade |
Free Cash Flow Per Share | -0.32 | -0.31 | 0.49 | 0.16 | -2.10 | -0.05 | Upgrade |
Cash Interest Paid | 19.09 | 19.12 | 19.03 | 10.55 | 7.5 | 7.83 | Upgrade |
Cash Income Tax Paid | 45.5 | 48.11 | 53.4 | 31.06 | 46.68 | 36.21 | Upgrade |
Levered Free Cash Flow | -103.48 | -102.82 | 44.97 | -54.54 | -254.15 | -29.44 | Upgrade |
Unlevered Free Cash Flow | -91.55 | -90.87 | 56.86 | -47.95 | -249.46 | -24.55 | Upgrade |
Change in Net Working Capital | 143.89 | 34.19 | -103.75 | -44.66 | 117.63 | 1.29 | Upgrade |
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.