Winstek Semiconductor Co., Ltd. (TPEX:3265)
Taiwan · Delayed Price · Currency is TWD 182.00
+11.00 (6.43%)
Aug 19, 2026, 11:09 AM CST
Winstek Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,109 | 4,648 | 4,167 | 3,668 | 3,947 | 3,086 | |
Revenue Growth | 16.10% | 11.55% | 13.60% | -7.08% | 27.89% | 18.09% |
Cost of Revenue | 3,772 | 3,426 | 3,088 | 2,564 | 2,642 | 2,375 |
Gross Profit | 1,337 | 1,221 | 1,079 | 1,104 | 1,305 | 711.57 |
Selling, General & Admin | 295.36 | 287.58 | 253.16 | 227.28 | 236.96 | 217.44 |
Research & Development | 15.83 | 16.82 | 20.56 | 17.39 | 11.53 | 13.74 |
Operating Expenses | 308.68 | 301.33 | 274.09 | 254.36 | 248.5 | 231.17 |
Operating Income | 1,028 | 920.05 | 804.5 | 849.17 | 1,057 | 480.39 |
Interest Expense | -44.76 | -28.56 | -12.05 | -14.55 | -11.37 | -4.65 |
Interest & Investment Income | 41.28 | 51 | 101.35 | 126.25 | 32.03 | 7.37 |
Currency Exchange Gain (Loss) | -48.8 | -48.8 | 103.18 | 32.43 | 39.27 | -23.84 |
Other Non Operating Income (Expenses) | 205.39 | 8.21 | 9.84 | 12.9 | 7.6 | 6.04 |
EBT Excluding Unusual Items | 1,181 | 901.9 | 1,007 | 1,006 | 1,124 | 465.3 |
Gain (Loss) on Sale of Investments | 1.15 | 1.15 | - | - | - | - |
Gain (Loss) on Sale of Assets | 11.31 | 11.31 | 33.4 | 3.44 | 3.05 | 4.21 |
Asset Writedown | - | - | - | - | -15.52 | - |
Other Unusual Items | - | - | 0.03 | - | - | 1.63 |
Pretax Income | 1,194 | 914.36 | 1,040 | 1,010 | 1,112 | 471.14 |
Income Tax Expense | 221.48 | 167.82 | 191.7 | 169.8 | 194.47 | 77.21 |
Net Income | 972.2 | 746.54 | 848.54 | 839.84 | 917.47 | 393.93 |
Net Income to Common | 972.2 | 746.54 | 848.54 | 839.84 | 917.47 | 393.93 |
Net Income Growth | 41.94% | -12.02% | 1.04% | -8.46% | 132.90% | 88.13% |
Shares Outstanding (Basic) | 136 | 136 | 136 | 136 | 136 | 136 |
Shares Outstanding (Diluted) | 137 | 137 | 137 | 137 | 138 | 137 |
Shares Change | 0.09% | -0.04% | -0.12% | -0.50% | 0.47% | -0.09% |
EPS (Basic) | 7.13 | 5.48 | 6.23 | 6.16 | 6.73 | 2.89 |
EPS (Diluted) | 7.09 | 5.45 | 6.19 | 6.12 | 6.66 | 2.87 |
EPS Growth | 41.69% | -11.96% | 1.14% | -8.11% | 132.06% | 88.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -494 | -304.23 | 36.13 | 1,210 | 607.19 | -649.81 |
Free Cash Flow Per Share | -3.60 | -2.22 | 0.26 | 8.82 | 4.40 | -4.74 |
Dividend Per Share | 4.100 | 4.100 | 4.600 | 4.800 | 5.000 | 2.300 |
Dividend Growth | -10.87% | -10.87% | -4.17% | -4.00% | 117.39% | 86.99% |
Gross Margin | 26.17% | 26.28% | 25.89% | 30.09% | 33.07% | 23.05% |
Operating Margin | 20.12% | 19.79% | 19.31% | 23.15% | 26.77% | 15.57% |
Profit Margin | 19.03% | 16.06% | 20.37% | 22.90% | 23.24% | 12.76% |
Free Cash Flow Margin | -9.67% | -6.55% | 0.87% | 33.00% | 15.38% | -21.05% |
EBITDA | 1,791 | 1,597 | 1,425 | 1,445 | 1,654 | 1,083 |
EBITDA Margin | 35.06% | 34.37% | 34.19% | 39.39% | 41.91% | 35.10% |
D&A For EBITDA | 762.83 | 677.18 | 620.03 | 595.44 | 597.24 | 602.84 |
EBIT | 1,028 | 920.05 | 804.5 | 849.17 | 1,057 | 480.39 |
EBIT Margin | 20.12% | 19.79% | 19.31% | 23.15% | 26.77% | 15.57% |
Effective Tax Rate | 18.55% | 18.35% | 18.43% | 16.82% | 17.49% | 16.39% |