Good Way Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,936	2,784	3,031	6,800	4,683
Revenue Growth (YoY)	5.44%	-8.14%	-55.43%	45.20%	-8.22%
Cost of Revenue	2,697	2,472	2,960	5,983	4,212
Gross Profit	238.97	312	70.59	816.79	471.01
Selling, General & Admin	406.75	371.39	351.87	352.11	329.03
Research & Development	189.43	151.26	140.85	151.61	133.88
Operating Expenses	638.24	513.69	502.28	509.92	465.72
Operating Income	-399.27	-201.69	-431.68	306.87	5.29
Interest Expense	-78.15	-54.34	-53.94	-40.24	-13.8
Interest & Investment Income	25.64	26.66	15.65	2.61	4.92
Earnings From Equity Investments	-14.35	-0.27	-	-	-
Currency Exchange Gain (Loss)	-	2.98	4.36	8.22	-8.73
Other Non Operating Income (Expenses)	66.63	28.95	47.68	14.61	55.74
EBT Excluding Unusual Items	-399.51	-197.7	-417.93	292.07	43.41
Gain (Loss) on Sale of Assets	-	-	-0.02	-9.24	-0.18
Other Unusual Items	-	-	-	4.15	0.19
Pretax Income	-399.51	-197.7	-410.12	286.98	43.42
Income Tax Expense	62.29	-5.01	-37.24	61.77	11.76
Net Income	-461.8	-192.69	-372.88	225.2	31.66
Net Income to Common	-461.8	-192.69	-372.88	225.2	31.66
Net Income Growth	-	-	-	611.43%	-82.31%
Shares Outstanding (Basic)	60	61	61	60	61
Shares Outstanding (Diluted)	60	61	61	61	62
Shares Change (YoY)	-1.32%	0.58%	-0.26%	-1.26%	-3.94%
EPS (Basic)	-7.65	-3.15	-6.13	3.73	0.52
EPS (Diluted)	-7.65	-3.15	-6.13	3.69	0.52
EPS Growth	-	-	-	613.03%	-81.94%
Free Cash Flow	-316.6	-358.72	908.03	-129.56	-857.07
Free Cash Flow Per Share	-5.25	-5.86	14.93	-2.13	-13.88
Dividend Per Share	-	-	-	1.518	0.893
Dividend Growth	-	-	-	70.00%	-44.44%
Gross Margin	8.14%	11.21%	2.33%	12.01%	10.06%
Operating Margin	-13.60%	-7.24%	-14.24%	4.51%	0.11%
Profit Margin	-15.73%	-6.92%	-12.30%	3.31%	0.68%
Free Cash Flow Margin	-10.79%	-12.88%	29.96%	-1.91%	-18.30%
EBITDA	-255.45	-93.18	-297.38	438.23	133.46
EBITDA Margin	-8.70%	-3.35%	-9.81%	6.44%	2.85%
D&A For EBITDA	143.82	108.51	134.3	131.36	128.18
EBIT	-399.27	-201.69	-431.68	306.87	5.29
EBIT Margin	-13.60%	-7.24%	-14.24%	4.51%	0.11%
Effective Tax Rate	-	-	-	21.53%	27.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.