T-Flex Techvest PCB Co., Ltd. (TPEX:3276)
15.25
+0.10 (0.66%)
Jan 23, 2026, 1:30 PM CST
T-Flex Techvest PCB Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 523.35 | 893.95 | 1,290 | 1,332 | 1,623 | 1,256 | Upgrade | |
Revenue Growth (YoY) | -56.20% | -30.68% | -3.17% | -17.92% | 29.22% | 59.96% | Upgrade |
Cost of Revenue | 533.04 | 925.73 | 1,236 | 1,228 | 1,519 | 1,294 | Upgrade |
Gross Profit | -9.7 | -31.78 | 53.72 | 104.39 | 103.8 | -37.93 | Upgrade |
Selling, General & Admin | 90.63 | 102.37 | 76.76 | 78.01 | 94.29 | 69.49 | Upgrade |
Operating Expenses | 90.23 | 101.86 | 72.17 | 82.94 | 90.55 | 73.86 | Upgrade |
Operating Income | -99.92 | -133.64 | -18.46 | 21.45 | 13.25 | -111.78 | Upgrade |
Interest Expense | -2.26 | -3.19 | -4.33 | -3.07 | -5.04 | -9.13 | Upgrade |
Interest & Investment Income | 2.08 | 2.93 | 3.69 | 1.23 | 0.5 | 1.95 | Upgrade |
Earnings From Equity Investments | 63.92 | 43.63 | 63.11 | 51.41 | 71.79 | 71.85 | Upgrade |
Currency Exchange Gain (Loss) | -3.48 | 3.97 | -0.18 | 7.85 | 2.94 | 5.76 | Upgrade |
Other Non Operating Income (Expenses) | 7.15 | 31.27 | 4.05 | 6.26 | 13.04 | 11.5 | Upgrade |
EBT Excluding Unusual Items | -32.52 | -55.03 | 47.89 | 85.13 | 96.48 | -29.86 | Upgrade |
Gain (Loss) on Sale of Assets | 7.78 | 5.41 | 0.09 | 1.12 | 0.15 | 1.12 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.21 | Upgrade |
Pretax Income | -24.74 | -49.62 | 47.98 | 86.25 | 96.63 | -28.53 | Upgrade |
Income Tax Expense | -0.78 | 0.61 | 1.08 | 14.9 | 5.45 | 0.01 | Upgrade |
Earnings From Continuing Operations | -23.96 | -50.23 | 46.9 | 71.36 | 91.18 | -28.54 | Upgrade |
Minority Interest in Earnings | 36.07 | 40.6 | 7.92 | -10.97 | -9 | 41.38 | Upgrade |
Net Income | 12.11 | -9.63 | 54.82 | 60.39 | 82.18 | 12.84 | Upgrade |
Net Income to Common | 12.11 | -9.63 | 54.82 | 60.39 | 82.18 | 12.84 | Upgrade |
Net Income Growth | 48.06% | - | -9.24% | -26.51% | 539.96% | - | Upgrade |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade |
Shares Change (YoY) | -0.03% | -0.25% | -0.23% | 0.08% | 0.40% | - | Upgrade |
EPS (Basic) | 0.17 | -0.14 | 0.79 | 0.87 | 1.18 | 0.18 | Upgrade |
EPS (Diluted) | 0.17 | -0.14 | 0.78 | 0.86 | 1.17 | 0.18 | Upgrade |
EPS Growth | 44.89% | - | -9.30% | -26.50% | 550.00% | - | Upgrade |
Free Cash Flow | -63.16 | -11.4 | -37.75 | 55.64 | -57.76 | -192.43 | Upgrade |
Free Cash Flow Per Share | -0.91 | -0.16 | -0.54 | 0.79 | -0.82 | -2.76 | Upgrade |
Dividend Per Share | 0.020 | 0.020 | 0.200 | 0.500 | 0.400 | - | Upgrade |
Dividend Growth | -90.00% | -90.00% | -60.00% | 25.00% | - | - | Upgrade |
Gross Margin | -1.85% | -3.55% | 4.17% | 7.84% | 6.40% | -3.02% | Upgrade |
Operating Margin | -19.09% | -14.95% | -1.43% | 1.61% | 0.82% | -8.90% | Upgrade |
Profit Margin | 2.31% | -1.08% | 4.25% | 4.53% | 5.06% | 1.02% | Upgrade |
Free Cash Flow Margin | -12.07% | -1.27% | -2.93% | 4.18% | -3.56% | -15.32% | Upgrade |
EBITDA | -41.42 | -54.63 | 73.2 | 116.86 | 121.56 | -6 | Upgrade |
EBITDA Margin | -7.91% | -6.11% | 5.68% | 8.77% | 7.49% | -0.48% | Upgrade |
D&A For EBITDA | 58.5 | 79.01 | 91.66 | 95.41 | 108.31 | 105.79 | Upgrade |
EBIT | -99.92 | -133.64 | -18.46 | 21.45 | 13.25 | -111.78 | Upgrade |
EBIT Margin | -19.09% | -14.95% | -1.43% | 1.61% | 0.82% | -8.90% | Upgrade |
Effective Tax Rate | - | - | 2.25% | 17.27% | 5.64% | - | Upgrade |
Revenue as Reported | 893.95 | 893.95 | 1,290 | 1,332 | 1,623 | 1,256 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.