Top High Image Corp. (TPEX:3284)
Taiwan
· Delayed Price · Currency is TWD 29.25
+0.10 (0.34%)
May 14, 2025, 1:30 PM CST
Top High Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,078 | 1,057 | 769.89 | 797.7 | 571.49 | 681.96 | Upgrade
|
| Revenue Growth (YoY) | 29.13% | 37.31% | -3.49% | 39.58% | -16.20% | -16.69% | Upgrade
|
| Cost of Revenue | 714.62 | 712.62 | 607.4 | 654.08 | 517.5 | 588.76 | Upgrade
|
| Gross Profit | 362.88 | 344.51 | 162.49 | 143.62 | 53.99 | 93.2 | Upgrade
|
| Selling, General & Admin | 107.84 | 105.75 | 83.81 | 85.91 | 98.36 | 116.97 | Upgrade
|
| Research & Development | 2.13 | 2.58 | 0.66 | 3.13 | 3.58 | 3.87 | Upgrade
|
| Operating Expenses | 109.97 | 108.33 | 84.37 | 94 | 106.76 | 122.43 | Upgrade
|
| Operating Income | 252.91 | 236.18 | 78.13 | 49.63 | -52.77 | -29.23 | Upgrade
|
| Interest Expense | -19.45 | -18.72 | -14.98 | -9.27 | -4.92 | -5.59 | Upgrade
|
| Interest & Investment Income | 7.88 | 7.77 | 2.04 | 6.8 | 0.79 | 1.75 | Upgrade
|
| Earnings From Equity Investments | 52.53 | 48.65 | 14.31 | 0.43 | 0.16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.75 | -1.75 | 3.58 | -1.66 | 1.77 | 3.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.7 | -1.41 | 3.65 | 5.4 | 21.6 | -63.06 | Upgrade
|
| EBT Excluding Unusual Items | 288.43 | 270.71 | 86.73 | 51.33 | -33.37 | -92.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.4 | 10.4 | -1.09 | -9.35 | -8.42 | -2.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.95 | 1.95 | 0.25 | 4.25 | 0.98 | -0.48 | Upgrade
|
| Asset Writedown | - | - | - | - | -24.22 | - | Upgrade
|
| Pretax Income | 300.78 | 283.07 | 85.89 | 46.22 | -65.03 | -95.79 | Upgrade
|
| Income Tax Expense | 58.6 | 51.05 | 18.21 | 10.66 | -12.65 | -15.56 | Upgrade
|
| Earnings From Continuing Operations | 242.19 | 232.01 | 67.68 | 35.56 | -52.38 | -80.23 | Upgrade
|
| Minority Interest in Earnings | 0.75 | 3.62 | -0.22 | - | - | - | Upgrade
|
| Net Income | 242.93 | 235.64 | 67.46 | 35.56 | -52.38 | -80.23 | Upgrade
|
| Net Income to Common | 242.93 | 235.64 | 67.46 | 35.56 | -52.38 | -80.23 | Upgrade
|
| Net Income Growth | 130.22% | 249.30% | 89.70% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 93 | 92 | 92 | 81 | 64 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 93 | 92 | 81 | 64 | 57 | Upgrade
|
| Shares Change (YoY) | 1.05% | 0.09% | 14.19% | 26.59% | 12.83% | - | Upgrade
|
| EPS (Basic) | 2.60 | 2.55 | 0.73 | 0.44 | -0.82 | -1.42 | Upgrade
|
| EPS (Diluted) | 2.60 | 2.55 | 0.73 | 0.44 | -0.82 | -1.42 | Upgrade
|
| EPS Growth | 127.98% | 249.25% | 66.73% | - | - | - | Upgrade
|
| Free Cash Flow | 122.8 | 117.41 | -82.81 | -180.18 | 62.27 | 125.84 | Upgrade
|
| Free Cash Flow Per Share | 1.31 | 1.27 | -0.90 | -2.23 | 0.97 | 2.22 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.192 | 0.095 | - | - | Upgrade
|
| Dividend Growth | 316.02% | 316.02% | 102.00% | - | - | - | Upgrade
|
| Gross Margin | 33.68% | 32.59% | 21.11% | 18.00% | 9.45% | 13.67% | Upgrade
|
| Operating Margin | 23.47% | 22.34% | 10.15% | 6.22% | -9.23% | -4.29% | Upgrade
|
| Profit Margin | 22.55% | 22.29% | 8.76% | 4.46% | -9.17% | -11.76% | Upgrade
|
| Free Cash Flow Margin | 11.40% | 11.11% | -10.76% | -22.59% | 10.90% | 18.45% | Upgrade
|
| EBITDA | 263 | 246.74 | 89.59 | 59.68 | -29.22 | 0.7 | Upgrade
|
| EBITDA Margin | 24.41% | 23.34% | 11.64% | 7.48% | -5.11% | 0.10% | Upgrade
|
| D&A For EBITDA | 10.09 | 10.56 | 11.47 | 10.05 | 23.55 | 29.93 | Upgrade
|
| EBIT | 252.91 | 236.18 | 78.13 | 49.63 | -52.77 | -29.23 | Upgrade
|
| EBIT Margin | 23.47% | 22.34% | 10.15% | 6.22% | -9.23% | -4.29% | Upgrade
|
| Effective Tax Rate | 19.48% | 18.04% | 21.20% | 23.07% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.