Top High Image Corp. (TPEX: 3284)
Taiwan
· Delayed Price · Currency is TWD 35.00
+1.30 (3.86%)
Nov 21, 2024, 1:30 PM CST
Top High Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,123 | 769.89 | 797.7 | 571.49 | 681.96 | 818.56 | Upgrade
|
| Revenue Growth (YoY) | 50.83% | -3.49% | 39.58% | -16.20% | -16.69% | -6.61% | Upgrade
|
| Cost of Revenue | 754.22 | 607.4 | 654.08 | 517.5 | 588.76 | 711.42 | Upgrade
|
| Gross Profit | 368.99 | 162.49 | 143.62 | 53.99 | 93.2 | 107.14 | Upgrade
|
| Selling, General & Admin | 105.95 | 83.81 | 85.91 | 98.36 | 116.97 | 117.8 | Upgrade
|
| Research & Development | 2.16 | 0.66 | 3.13 | 3.58 | 3.87 | 5.43 | Upgrade
|
| Operating Expenses | 108.11 | 84.37 | 94 | 106.76 | 122.43 | 123.27 | Upgrade
|
| Operating Income | 260.89 | 78.13 | 49.63 | -52.77 | -29.23 | -16.13 | Upgrade
|
| Interest Expense | -21.41 | -14.98 | -9.27 | -4.92 | -5.59 | -7.26 | Upgrade
|
| Interest & Investment Income | 2.56 | 2.04 | 6.8 | 0.79 | 1.75 | 1.52 | Upgrade
|
| Earnings From Equity Investments | 35.73 | 14.31 | 0.43 | 0.16 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3.58 | 3.58 | -1.66 | 1.77 | 3.67 | 3.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.88 | 3.65 | 5.4 | 21.6 | -63.06 | -14.17 | Upgrade
|
| EBT Excluding Unusual Items | 307.23 | 86.73 | 51.33 | -33.37 | -92.45 | -32.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.09 | -1.09 | -9.35 | -8.42 | -2.86 | 0.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 4.25 | 0.98 | -0.48 | -2.42 | Upgrade
|
| Asset Writedown | - | - | - | -24.22 | - | - | Upgrade
|
| Pretax Income | 306.38 | 85.89 | 46.22 | -65.03 | -95.79 | -34.22 | Upgrade
|
| Income Tax Expense | 52.06 | 18.21 | 10.66 | -12.65 | -15.56 | 1.83 | Upgrade
|
| Earnings From Continuing Operations | 254.32 | 67.68 | 35.56 | -52.38 | -80.23 | -36.04 | Upgrade
|
| Minority Interest in Earnings | -2.45 | -0.22 | - | - | - | - | Upgrade
|
| Net Income | 251.88 | 67.46 | 35.56 | -52.38 | -80.23 | -36.04 | Upgrade
|
| Net Income to Common | 251.88 | 67.46 | 35.56 | -52.38 | -80.23 | -36.04 | Upgrade
|
| Net Income Growth | 345.96% | 89.70% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 95 | 92 | 81 | 64 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 92 | 81 | 64 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | 6.37% | 14.19% | 26.59% | 12.83% | - | -1.61% | Upgrade
|
| EPS (Basic) | 2.64 | 0.73 | 0.44 | -0.82 | -1.42 | -0.64 | Upgrade
|
| EPS (Diluted) | 2.64 | 0.73 | 0.44 | -0.82 | -1.42 | -0.64 | Upgrade
|
| EPS Growth | 322.81% | 66.73% | - | - | - | - | Upgrade
|
| Free Cash Flow | 78.81 | -82.81 | -180.18 | 62.27 | 125.84 | -38.87 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | -0.90 | -2.23 | 0.97 | 2.22 | -0.69 | Upgrade
|
| Dividend Per Share | 0.192 | 0.192 | 0.095 | - | - | - | Upgrade
|
| Dividend Growth | 102.00% | 102.00% | - | - | - | - | Upgrade
|
| Gross Margin | 32.85% | 21.11% | 18.00% | 9.45% | 13.67% | 13.09% | Upgrade
|
| Operating Margin | 23.23% | 10.15% | 6.22% | -9.23% | -4.29% | -1.97% | Upgrade
|
| Profit Margin | 22.43% | 8.76% | 4.46% | -9.17% | -11.76% | -4.40% | Upgrade
|
| Free Cash Flow Margin | 7.02% | -10.76% | -22.59% | 10.90% | 18.45% | -4.75% | Upgrade
|
| EBITDA | 272.38 | 89.59 | 59.68 | -29.22 | 0.7 | 16.23 | Upgrade
|
| EBITDA Margin | 24.25% | 11.64% | 7.48% | -5.11% | 0.10% | 1.98% | Upgrade
|
| D&A For EBITDA | 11.49 | 11.47 | 10.05 | 23.55 | 29.93 | 32.36 | Upgrade
|
| EBIT | 260.89 | 78.13 | 49.63 | -52.77 | -29.23 | -16.13 | Upgrade
|
| EBIT Margin | 23.23% | 10.15% | 6.22% | -9.23% | -4.29% | -1.97% | Upgrade
|
| Effective Tax Rate | 16.99% | 21.20% | 23.07% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.