Top High Image Corp. (TPEX:3284)
Taiwan · Delayed Price · Currency is TWD 19.85
+0.20 (1.02%)
Mar 27, 2026, 1:30 PM CST
Top High Image Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 868.72 | 1,057 | 769.89 | 797.7 | 571.49 | |
Revenue Growth (YoY) | -17.82% | 37.31% | -3.49% | 39.58% | -16.20% |
Cost of Revenue | 635.22 | 712.62 | 607.4 | 654.08 | 517.5 |
Gross Profit | 233.5 | 344.51 | 162.49 | 143.62 | 53.99 |
Selling, General & Admin | 105.71 | 105.75 | 83.81 | 85.91 | 98.36 |
Research & Development | 1.72 | 2.58 | 0.66 | 3.13 | 3.58 |
Operating Expenses | 107.43 | 108.33 | 84.37 | 94 | 106.76 |
Operating Income | 126.07 | 236.18 | 78.13 | 49.63 | -52.77 |
Interest Expense | -21.43 | -18.72 | -14.98 | -9.27 | -4.92 |
Interest & Investment Income | 4.25 | 7.77 | 2.04 | 6.8 | 0.79 |
Earnings From Equity Investments | 150.28 | 48.65 | 14.31 | 0.43 | 0.16 |
Currency Exchange Gain (Loss) | - | -1.75 | 3.58 | -1.66 | 1.77 |
Other Non Operating Income (Expenses) | 12.26 | -1.41 | 3.65 | 5.4 | 21.6 |
EBT Excluding Unusual Items | 271.43 | 270.71 | 86.73 | 51.33 | -33.37 |
Gain (Loss) on Sale of Investments | - | 10.4 | -1.09 | -9.35 | -8.42 |
Gain (Loss) on Sale of Assets | - | 1.95 | 0.25 | 4.25 | 0.98 |
Asset Writedown | - | - | - | - | -24.22 |
Pretax Income | 271.43 | 283.07 | 85.89 | 46.22 | -65.03 |
Income Tax Expense | 31.94 | 51.05 | 18.21 | 10.66 | -12.65 |
Earnings From Continuing Operations | 239.49 | 232.01 | 67.68 | 35.56 | -52.38 |
Minority Interest in Earnings | 3.75 | 3.62 | -0.22 | - | - |
Net Income | 243.24 | 235.64 | 67.46 | 35.56 | -52.38 |
Net Income to Common | 243.24 | 235.64 | 67.46 | 35.56 | -52.38 |
Net Income Growth | 3.23% | 249.30% | 89.70% | - | - |
Shares Outstanding (Basic) | 105 | 103 | 103 | 91 | 72 |
Shares Outstanding (Diluted) | 107 | 104 | 104 | 91 | 72 |
Shares Change (YoY) | 3.40% | 0.09% | 14.19% | 26.59% | 12.83% |
EPS (Basic) | 2.31 | 2.28 | 0.65 | 0.39 | -0.73 |
EPS (Diluted) | 2.27 | 2.28 | 0.65 | 0.39 | -0.73 |
EPS Growth | -0.30% | 249.26% | 66.73% | - | - |
Free Cash Flow | -20.26 | 117.41 | -82.81 | -180.18 | 62.27 |
Free Cash Flow Per Share | -0.19 | 1.13 | -0.80 | -1.99 | 0.87 |
Dividend Per Share | - | 0.714 | 0.172 | 0.085 | - |
Dividend Growth | - | 316.02% | 101.76% | - | - |
Gross Margin | 26.88% | 32.59% | 21.11% | 18.00% | 9.45% |
Operating Margin | 14.51% | 22.34% | 10.15% | 6.22% | -9.23% |
Profit Margin | 28.00% | 22.29% | 8.76% | 4.46% | -9.17% |
Free Cash Flow Margin | -2.33% | 11.11% | -10.76% | -22.59% | 10.90% |
EBITDA | 142 | 246.74 | 89.59 | 59.68 | -29.22 |
EBITDA Margin | 16.35% | 23.34% | 11.64% | 7.48% | -5.11% |
D&A For EBITDA | 15.93 | 10.56 | 11.47 | 10.05 | 23.55 |
EBIT | 126.07 | 236.18 | 78.13 | 49.63 | -52.77 |
EBIT Margin | 14.51% | 22.34% | 10.15% | 6.22% | -9.23% |
Effective Tax Rate | 11.77% | 18.04% | 21.20% | 23.07% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.