Integrated Service Technology Inc. (TPEX:3289)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
113.50
-0.50 (-0.44%)
Apr 2, 2025, 1:30 PM CST

TPEX:3289 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,3463,8123,7433,2143,043
Upgrade
Revenue Growth (YoY)
14.00%1.85%16.46%5.62%20.75%
Upgrade
Cost of Revenue
3,1292,7942,7272,4122,204
Upgrade
Gross Profit
1,2161,0181,016801.71838.95
Upgrade
Selling, General & Admin
672.25572.88551.76497.34495.55
Upgrade
Research & Development
175.29138.31127.11117.17110.57
Upgrade
Operating Expenses
847.18714.06680.94613.18611.9
Upgrade
Operating Income
369.01303.8334.88188.53227.05
Upgrade
Interest Expense
-59.83-59.3-46.32-36.91-64.69
Upgrade
Interest & Investment Income
12.638.982.741.585.04
Upgrade
Earnings From Equity Investments
20.6936.9970.9438.557.24
Upgrade
Currency Exchange Gain (Loss)
--5.537.81-2.182.6
Upgrade
Other Non Operating Income (Expenses)
180.6847.6345.718.8270.1
Upgrade
EBT Excluding Unusual Items
523.18332.58415.76198.4247.34
Upgrade
Gain (Loss) on Sale of Investments
-6.346.6510.9410.27
Upgrade
Gain (Loss) on Sale of Assets
-8.47442.72-0.77
Upgrade
Other Unusual Items
-0.031.70.170.44
Upgrade
Pretax Income
523.18347.42468.11212.23257.28
Upgrade
Income Tax Expense
54.7633.681.6189.0627.27
Upgrade
Earnings From Continuing Operations
468.42313.81386.5123.17230.01
Upgrade
Net Income to Company
468.42313.81386.5123.17230.01
Upgrade
Minority Interest in Earnings
13.3271.7418.6456.5432.06
Upgrade
Net Income
481.74385.55405.15179.71262.07
Upgrade
Net Income to Common
481.74385.55405.15179.71262.07
Upgrade
Net Income Growth
24.95%-4.84%125.45%-31.43%240.67%
Upgrade
Shares Outstanding (Basic)
7475768994
Upgrade
Shares Outstanding (Diluted)
7576768994
Upgrade
Shares Change (YoY)
-1.80%-0.35%-14.34%-4.85%34.33%
Upgrade
EPS (Basic)
6.505.155.332.022.80
Upgrade
EPS (Diluted)
6.445.065.302.012.79
Upgrade
EPS Growth
27.27%-4.53%163.68%-27.96%153.24%
Upgrade
Free Cash Flow
470.45127.37373.02257.13804.78
Upgrade
Free Cash Flow Per Share
6.291.674.882.888.58
Upgrade
Dividend Per Share
-3.6972.0001.4003.100
Upgrade
Dividend Growth
-84.85%42.86%-54.84%55.00%
Upgrade
Gross Margin
27.99%26.70%27.14%24.95%27.57%
Upgrade
Operating Margin
8.49%7.97%8.95%5.87%7.46%
Upgrade
Profit Margin
11.09%10.12%10.82%5.59%8.61%
Upgrade
Free Cash Flow Margin
10.83%3.34%9.97%8.00%26.45%
Upgrade
EBITDA
1,1451,0141,054936.34958.16
Upgrade
EBITDA Margin
26.35%26.61%28.17%29.13%31.49%
Upgrade
D&A For EBITDA
776.13710.36719.36747.81731.12
Upgrade
EBIT
369.01303.8334.88188.53227.05
Upgrade
EBIT Margin
8.49%7.97%8.95%5.87%7.46%
Upgrade
Effective Tax Rate
10.47%9.67%17.43%41.97%10.60%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.