Integrated Service Technology Inc. (TPEX:3289)
Taiwan · Delayed Price · Currency is TWD 138.50
-2.00 (-1.42%)
Sep 8, 2026, 12:34 PM CST
TPEX:3289 Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,188 | 8,540 | 10,077 | 6,988 | 5,384 | 4,491 | |
Market Cap Growth | 25.63% | -15.25% | 44.21% | 29.79% | 19.88% | -16.53% |
Enterprise Value | 13,681 | 11,560 | 12,482 | 9,288 | 7,601 | 6,519 |
Last Close Price | 140.50 | 112.21 | 124.84 | 82.72 | 60.86 | 45.63 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 29.46 | 23.26 | 20.92 | 18.12 | 13.29 | 24.99 |
Forward PE | 20.85 | 16.99 | 17.64 | 13.26 | 9.96 | 26.37 |
PS Ratio | 2.55 | 1.76 | 2.32 | 1.83 | 1.44 | 1.40 |
PB Ratio | 2.57 | 1.82 | 2.90 | 2.10 | 1.58 | 1.35 |
P/TBV Ratio | 2.59 | 1.85 | 2.95 | 2.14 | 1.64 | 1.41 |
P/FCF Ratio | 113.30 | - | 21.42 | 54.86 | 14.43 | 17.47 |
P/OCF Ratio | 12.98 | 13.50 | 7.36 | 8.88 | 4.60 | 5.49 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.87 | 2.39 | 2.87 | 2.44 | 2.03 | 2.03 |
EV/EBITDA Ratio | 12.34 | 9.99 | 11.62 | 9.16 | 7.21 | 6.96 |
EV/EBIT Ratio | 79.04 | 33.06 | 33.83 | 30.57 | 22.70 | 34.58 |
EV/FCF Ratio | 127.18 | - | 26.53 | 72.92 | 20.38 | 25.35 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.46 | 0.55 | 0.86 | 0.94 | 0.82 | 0.88 |
Debt / EBITDA Ratio | 2.02 | 2.11 | 2.63 | 2.91 | 2.46 | 2.88 |
Debt / FCF Ratio | 20.14 | - | 6.36 | 24.57 | 7.49 | 11.38 |
Net Debt / Equity Ratio | 0.32 | 0.39 | 0.59 | 0.66 | 0.56 | 0.63 |
Net Debt / EBITDA Ratio | 1.50 | 1.58 | 1.91 | 2.17 | 1.82 | 2.22 |
Net Debt / FCF Ratio | 13.88 | -2.81 | 4.36 | 17.28 | 5.14 | 8.10 |
Asset Turnover | 0.55 | 0.56 | 0.55 | 0.51 | 0.51 | 0.44 |
Inventory Turnover | 50.63 | 45.53 | 30.03 | 23.92 | 29.90 | 45.70 |
Quick Ratio | 1.46 | 1.16 | 0.99 | 1.05 | 1.09 | 1.18 |
Current Ratio | 1.50 | 1.20 | 1.03 | 1.11 | 1.17 | 1.24 |
Return on Equity (ROE) | 9.20% | 8.20% | 13.76% | 9.32% | 11.49% | 3.40% |
Return on Assets (ROA) | 0.99% | 2.55% | 2.91% | 2.52% | 2.86% | 1.61% |
Return on Invested Capital (ROIC) | 1.98% | 4.67% | 5.97% | 5.06% | 5.16% | 2.01% |
Return on Capital Employed (ROCE) | 2.10% | 5.50% | 6.60% | 5.70% | 6.30% | 3.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.25% | 4.30% | 4.78% | 5.52% | 7.52% | 4.00% |
FCF Yield | 0.88% | -7.62% | 4.67% | 1.82% | 6.93% | 5.73% |
Dividend Yield | 4.64% | 4.13% | 3.45% | 4.47% | 3.29% | 3.07% |
Payout Ratio | 93.49% | 91.20% | 57.48% | 58.18% | 8.74% | 213.49% |
Buyback Yield / Dilution | -10.65% | -2.81% | 1.82% | 0.35% | 14.34% | 4.85% |
Total Shareholder Return | -6.01% | 1.32% | 5.27% | 4.83% | 17.63% | 7.92% |