Integrated Service Technology Inc. (TPEX:3289)
113.50
-0.50 (-0.44%)
Apr 2, 2025, 1:30 PM CST
TPEX:3289 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 939.53 | 928.24 | 875.35 | 844.88 | 912.68 | Upgrade
|
Short-Term Investments | 12.05 | - | - | - | - | Upgrade
|
Trading Asset Securities | - | - | 0.52 | - | - | Upgrade
|
Cash & Short-Term Investments | 951.57 | 928.24 | 875.87 | 844.88 | 912.68 | Upgrade
|
Cash Growth | 2.51% | 5.98% | 3.67% | -7.43% | 12.91% | Upgrade
|
Accounts Receivable | 1,525 | 1,493 | 1,345 | 1,245 | 1,095 | Upgrade
|
Other Receivables | 24.25 | 54.36 | 35.47 | 44.6 | 169.52 | Upgrade
|
Receivables | 1,550 | 1,548 | 1,380 | 1,289 | 1,264 | Upgrade
|
Inventory | - | 113.45 | 120.14 | 62.28 | 43.29 | Upgrade
|
Prepaid Expenses | 137.69 | 10.58 | 15.28 | 22.14 | 16.05 | Upgrade
|
Other Current Assets | 0.49 | 17.15 | 19.2 | 14.27 | 14.39 | Upgrade
|
Total Current Assets | 2,639 | 2,617 | 2,411 | 2,233 | 2,251 | Upgrade
|
Property, Plant & Equipment | 4,404 | 4,127 | 4,171 | 4,197 | 4,326 | Upgrade
|
Long-Term Investments | 905.46 | 861.52 | 783.71 | 711.49 | 721.07 | Upgrade
|
Other Intangible Assets | 13.84 | 10.8 | 14.28 | 15.03 | 15.72 | Upgrade
|
Long-Term Accounts Receivable | 29.39 | - | - | - | 3.98 | Upgrade
|
Long-Term Deferred Tax Assets | 1.25 | 0.35 | 0.54 | 0.7 | 0.73 | Upgrade
|
Other Long-Term Assets | 166.14 | 49.9 | 44.13 | 64.27 | 60.64 | Upgrade
|
Total Assets | 8,160 | 7,667 | 7,424 | 7,222 | 7,379 | Upgrade
|
Accounts Payable | 338.34 | 188.91 | 271.31 | 217.81 | 211.62 | Upgrade
|
Accrued Expenses | - | 347.64 | 315.97 | 230.06 | 211.12 | Upgrade
|
Short-Term Debt | 719.67 | 961.13 | 648.5 | 656.43 | 401.96 | Upgrade
|
Current Portion of Long-Term Debt | 78.33 | 131.2 | 145.49 | 105.54 | 129.37 | Upgrade
|
Current Portion of Leases | 76.93 | 59.35 | 53.28 | 82.43 | 70.52 | Upgrade
|
Current Income Taxes Payable | 28.19 | - | 54.69 | 71 | 26.71 | Upgrade
|
Current Unearned Revenue | 134.82 | 134.49 | 117.83 | 72.18 | 85.21 | Upgrade
|
Other Current Liabilities | 1,179 | 527.96 | 461.97 | 373.15 | 458.19 | Upgrade
|
Total Current Liabilities | 2,556 | 2,351 | 2,069 | 1,809 | 1,595 | Upgrade
|
Long-Term Debt | 1,844 | 1,719 | 1,698 | 1,751 | 1,477 | Upgrade
|
Long-Term Leases | 272.07 | 258.4 | 247.89 | 331.15 | 372.11 | Upgrade
|
Long-Term Unearned Revenue | 5 | - | - | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 4.74 | 4.9 | 5.06 | 4 | 0.91 | Upgrade
|
Other Long-Term Liabilities | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | Upgrade
|
Total Liabilities | 4,684 | 4,335 | 4,022 | 3,897 | 3,447 | Upgrade
|
Common Stock | 743.67 | 755.41 | 747.75 | 797.75 | 935.75 | Upgrade
|
Additional Paid-In Capital | 2,133 | 2,172 | 2,143 | 2,267 | 2,631 | Upgrade
|
Retained Earnings | 682.93 | 572.72 | 489.92 | 232.53 | 433.11 | Upgrade
|
Treasury Stock | - | -139.8 | - | - | - | Upgrade
|
Comprehensive Income & Other | -129.34 | -84.25 | -82.45 | -95.16 | -92.15 | Upgrade
|
Total Common Equity | 3,430 | 3,277 | 3,298 | 3,202 | 3,908 | Upgrade
|
Minority Interest | 46.22 | 55.57 | 103.96 | 122.61 | 24.15 | Upgrade
|
Shareholders' Equity | 3,476 | 3,332 | 3,402 | 3,325 | 3,932 | Upgrade
|
Total Liabilities & Equity | 8,160 | 7,667 | 7,424 | 7,222 | 7,379 | Upgrade
|
Total Debt | 2,991 | 3,129 | 2,793 | 2,927 | 2,451 | Upgrade
|
Net Cash (Debt) | -2,040 | -2,201 | -1,917 | -2,082 | -1,539 | Upgrade
|
Net Cash Per Share | -27.27 | -28.89 | -25.08 | -23.33 | -16.40 | Upgrade
|
Filing Date Shares Outstanding | 74.2 | 73.98 | 74.78 | 79.78 | 93.58 | Upgrade
|
Total Common Shares Outstanding | 74.2 | 73.98 | 74.78 | 79.78 | 93.58 | Upgrade
|
Working Capital | 83.9 | 266.59 | 341.71 | 424.27 | 655.86 | Upgrade
|
Book Value Per Share | 46.23 | 44.29 | 44.11 | 40.14 | 41.76 | Upgrade
|
Tangible Book Value | 3,416 | 3,266 | 3,284 | 3,187 | 3,892 | Upgrade
|
Tangible Book Value Per Share | 46.04 | 44.14 | 43.92 | 39.95 | 41.59 | Upgrade
|
Land | - | 30.85 | 30.85 | 30.85 | 30.85 | Upgrade
|
Buildings | - | 2,178 | 2,122 | 2,084 | 2,058 | Upgrade
|
Machinery | - | 3,906 | 4,604 | 4,642 | 4,422 | Upgrade
|
Leasehold Improvements | - | 271.07 | 323.15 | 380.96 | 396.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.