Donpon Precision Inc. (TPEX:3290)
Taiwan
· Delayed Price · Currency is TWD 32.85
+0.60 (1.86%)
Apr 2, 2025, 1:30 PM CST
Donpon Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,967 | 1,862 | 1,795 | 1,718 | 1,689 | Upgrade
|
| Revenue Growth (YoY) | 5.65% | 3.72% | 4.50% | 1.69% | -28.36% | Upgrade
|
| Cost of Revenue | 1,318 | 1,352 | 1,404 | 1,375 | 1,313 | Upgrade
|
| Gross Profit | 649.32 | 509.41 | 390.92 | 342.67 | 375.92 | Upgrade
|
| Selling, General & Admin | 330.62 | 248.09 | 222.8 | 245.08 | 250.22 | Upgrade
|
| Research & Development | 50.67 | 52.19 | 49.97 | 31.44 | 23.67 | Upgrade
|
| Operating Expenses | 384.66 | 300.51 | 268.43 | 274.94 | 277 | Upgrade
|
| Operating Income | 264.67 | 208.9 | 122.49 | 67.73 | 98.93 | Upgrade
|
| Interest Expense | -21.58 | -23.04 | -19.09 | -15.05 | -14.42 | Upgrade
|
| Interest & Investment Income | 23.19 | 17.16 | 11.02 | 7.94 | 9.02 | Upgrade
|
| Earnings From Equity Investments | -2.09 | -3.33 | -2.28 | -0.37 | -1.16 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.55 | -0.23 | 45.16 | -10.09 | 6.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.14 | 4.44 | 7.46 | 17.81 | 30.98 | Upgrade
|
| EBT Excluding Unusual Items | 288.87 | 203.91 | 164.76 | 67.95 | 130.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.19 | -0.47 | -0.12 | 0.01 | 0.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.52 | 0.53 | -0.2 | -1.11 | 5.11 | Upgrade
|
| Asset Writedown | - | - | -8.69 | - | - | Upgrade
|
| Other Unusual Items | -0.05 | - | - | 0.29 | 0.06 | Upgrade
|
| Pretax Income | 290.16 | 203.97 | 155.75 | 67.16 | 136.03 | Upgrade
|
| Income Tax Expense | 39.08 | 82.62 | 39.19 | -9.57 | 74.9 | Upgrade
|
| Earnings From Continuing Operations | 251.08 | 121.36 | 116.56 | 76.73 | 61.12 | Upgrade
|
| Net Income | 251.08 | 121.36 | 116.56 | 76.73 | 61.12 | Upgrade
|
| Net Income to Common | 251.08 | 121.36 | 116.56 | 76.73 | 61.12 | Upgrade
|
| Net Income Growth | 106.90% | 4.12% | 51.91% | 25.54% | 252.81% | Upgrade
|
| Shares Outstanding (Basic) | 124 | 106 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 117 | 102 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 10.56% | 15.30% | 1.75% | -0.15% | 0.34% | Upgrade
|
| EPS (Basic) | 2.02 | 1.14 | 1.17 | 0.77 | 0.61 | Upgrade
|
| EPS (Diluted) | 1.95 | 1.07 | 1.15 | 0.77 | 0.61 | Upgrade
|
| EPS Growth | 82.57% | -7.34% | 49.93% | 26.23% | 258.82% | Upgrade
|
| Free Cash Flow | -110.27 | 383.62 | 278 | -13.92 | -280.24 | Upgrade
|
| Free Cash Flow Per Share | -0.85 | 3.28 | 2.74 | -0.14 | -2.81 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.600 | 0.500 | 0.200 | Upgrade
|
| Dividend Growth | - | 66.67% | 20.00% | 150.00% | - | Upgrade
|
| Gross Margin | 33.01% | 27.36% | 21.78% | 19.95% | 22.26% | Upgrade
|
| Operating Margin | 13.46% | 11.22% | 6.83% | 3.94% | 5.86% | Upgrade
|
| Profit Margin | 12.77% | 6.52% | 6.49% | 4.47% | 3.62% | Upgrade
|
| Free Cash Flow Margin | -5.61% | 20.61% | 15.49% | -0.81% | -16.59% | Upgrade
|
| EBITDA | 352.89 | 305.67 | 234.84 | 192.59 | 204.56 | Upgrade
|
| EBITDA Margin | 17.94% | 16.42% | 13.08% | 11.21% | 12.11% | Upgrade
|
| D&A For EBITDA | 88.22 | 96.77 | 112.35 | 124.87 | 105.63 | Upgrade
|
| EBIT | 264.67 | 208.9 | 122.49 | 67.73 | 98.93 | Upgrade
|
| EBIT Margin | 13.46% | 11.22% | 6.83% | 3.94% | 5.86% | Upgrade
|
| Effective Tax Rate | 13.47% | 40.50% | 25.16% | - | 55.07% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.