Donpon Precision Inc. (TPEX:3290)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.60
-0.40 (-1.48%)
Jun 11, 2025, 1:30 PM CST

Donpon Precision Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,0781,9671,8621,7951,7181,689
Upgrade
Revenue Growth (YoY)
10.80%5.65%3.72%4.50%1.69%-28.36%
Upgrade
Cost of Revenue
1,3991,3181,3521,4041,3751,313
Upgrade
Gross Profit
679.92649.32509.41390.92342.67375.92
Upgrade
Selling, General & Admin
343.51330.62248.09222.8245.08250.22
Upgrade
Research & Development
51.6350.6752.1949.9731.4423.67
Upgrade
Operating Expenses
398.51384.66300.51268.43274.94277
Upgrade
Operating Income
281.41264.67208.9122.4967.7398.93
Upgrade
Interest Expense
-23.76-21.58-23.04-19.09-15.05-14.42
Upgrade
Interest & Investment Income
23.2723.1917.1611.027.949.02
Upgrade
Earnings From Equity Investments
-1.26-2.09-3.33-2.28-0.37-1.16
Upgrade
Currency Exchange Gain (Loss)
3.9917.55-0.2345.16-10.096.95
Upgrade
Other Non Operating Income (Expenses)
5.737.144.447.4617.8130.98
Upgrade
EBT Excluding Unusual Items
289.39288.87203.91164.7667.95130.29
Upgrade
Gain (Loss) on Sale of Investments
-0.07-0.19-0.47-0.120.010.57
Upgrade
Gain (Loss) on Sale of Assets
0.311.520.53-0.2-1.115.11
Upgrade
Asset Writedown
----8.69--
Upgrade
Other Unusual Items
-0.05-0.05--0.290.06
Upgrade
Pretax Income
289.58290.16203.97155.7567.16136.03
Upgrade
Income Tax Expense
49.4939.0882.6239.19-9.5774.9
Upgrade
Earnings From Continuing Operations
240.09251.08121.36116.5676.7361.12
Upgrade
Net Income
240.09251.08121.36116.5676.7361.12
Upgrade
Net Income to Common
240.09251.08121.36116.5676.7361.12
Upgrade
Net Income Growth
46.45%106.90%4.12%51.91%25.54%252.81%
Upgrade
Shares Outstanding (Basic)
126124106100100100
Upgrade
Shares Outstanding (Diluted)
129129117102100100
Upgrade
Shares Change (YoY)
7.30%10.56%15.30%1.75%-0.15%0.34%
Upgrade
EPS (Basic)
1.912.021.141.170.770.61
Upgrade
EPS (Diluted)
1.861.951.071.150.770.61
Upgrade
EPS Growth
34.16%82.57%-7.34%49.93%26.23%258.82%
Upgrade
Free Cash Flow
-178.93-110.27383.62278-13.92-280.24
Upgrade
Free Cash Flow Per Share
-1.38-0.853.282.74-0.14-2.81
Upgrade
Dividend Per Share
--1.0000.6000.5000.200
Upgrade
Dividend Growth
--66.67%20.00%150.00%-
Upgrade
Gross Margin
32.71%33.01%27.36%21.78%19.95%22.26%
Upgrade
Operating Margin
13.54%13.46%11.22%6.83%3.94%5.86%
Upgrade
Profit Margin
11.55%12.77%6.52%6.49%4.47%3.62%
Upgrade
Free Cash Flow Margin
-8.61%-5.61%20.61%15.49%-0.81%-16.59%
Upgrade
EBITDA
367.84352.89305.67234.84192.59204.56
Upgrade
EBITDA Margin
17.70%17.94%16.42%13.08%11.21%12.11%
Upgrade
D&A For EBITDA
86.4388.2296.77112.35124.87105.63
Upgrade
EBIT
281.41264.67208.9122.4967.7398.93
Upgrade
EBIT Margin
13.54%13.46%11.22%6.83%3.94%5.86%
Upgrade
Effective Tax Rate
17.09%13.47%40.50%25.16%-55.07%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.