Donpon Precision Inc. (TPEX: 3290)
Taiwan
· Delayed Price · Currency is TWD 34.75
+0.05 (0.14%)
Nov 15, 2024, 1:30 PM CST
Donpon Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,936 | 1,862 | 1,795 | 1,718 | 1,689 | 2,358 | Upgrade
|
| Revenue Growth (YoY) | 1.85% | 3.72% | 4.50% | 1.69% | -28.36% | -12.55% | Upgrade
|
| Cost of Revenue | 1,287 | 1,352 | 1,404 | 1,375 | 1,313 | 1,926 | Upgrade
|
| Gross Profit | 648.67 | 509.41 | 390.92 | 342.67 | 375.92 | 431.61 | Upgrade
|
| Selling, General & Admin | 288.73 | 248.09 | 222.8 | 245.08 | 250.22 | 309.95 | Upgrade
|
| Research & Development | 51.6 | 52.19 | 49.97 | 31.44 | 23.67 | 36.61 | Upgrade
|
| Operating Expenses | 342.16 | 300.06 | 268.43 | 274.94 | 277 | 349.62 | Upgrade
|
| Operating Income | 306.51 | 209.35 | 122.49 | 67.73 | 98.93 | 81.99 | Upgrade
|
| Interest Expense | -18.92 | -23.04 | -19.09 | -15.05 | -14.42 | -16.08 | Upgrade
|
| Interest & Investment Income | 22.69 | 17.16 | 11.02 | 7.94 | 9.02 | 8.12 | Upgrade
|
| Earnings From Equity Investments | -2.99 | -3.33 | -2.28 | -0.37 | -1.16 | -0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.23 | -0.23 | 45.16 | -10.09 | 6.95 | 0.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.63 | 4.44 | 7.46 | 17.81 | 30.98 | 19.87 | Upgrade
|
| EBT Excluding Unusual Items | 286.44 | 204.36 | 164.76 | 67.95 | 130.29 | 94.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.47 | -0.47 | -0.12 | 0.01 | 0.57 | 7.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | 0.53 | -0.2 | -1.11 | 5.11 | -50.05 | Upgrade
|
| Asset Writedown | -0.45 | -0.45 | -8.69 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.29 | 0.06 | 0.19 | Upgrade
|
| Pretax Income | 286.05 | 203.97 | 155.75 | 67.16 | 136.03 | 51.86 | Upgrade
|
| Income Tax Expense | 80.28 | 82.62 | 39.19 | -9.57 | 74.9 | 32.47 | Upgrade
|
| Earnings From Continuing Operations | 205.77 | 121.36 | 116.56 | 76.73 | 61.12 | 19.39 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -2.07 | Upgrade
|
| Net Income | 205.77 | 121.36 | 116.56 | 76.73 | 61.12 | 17.32 | Upgrade
|
| Net Income to Common | 205.77 | 121.36 | 116.56 | 76.73 | 61.12 | 17.32 | Upgrade
|
| Net Income Growth | 30.95% | 4.12% | 51.91% | 25.53% | 252.81% | -89.57% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 106 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 117 | 102 | 100 | 100 | 100 | Upgrade
|
| Shares Change (YoY) | 18.07% | 15.30% | 1.75% | -0.15% | 0.34% | -0.08% | Upgrade
|
| EPS (Basic) | 1.70 | 1.14 | 1.17 | 0.77 | 0.61 | 0.17 | Upgrade
|
| EPS (Diluted) | 1.61 | 1.07 | 1.15 | 0.77 | 0.61 | 0.17 | Upgrade
|
| EPS Growth | 12.54% | -7.34% | 49.93% | 26.23% | 258.82% | -89.81% | Upgrade
|
| Free Cash Flow | -211.58 | 383.62 | 278 | -13.92 | -280.24 | 456.75 | Upgrade
|
| Free Cash Flow Per Share | -1.63 | 3.28 | 2.74 | -0.14 | -2.80 | 4.59 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.600 | 0.500 | 0.200 | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 20.00% | 150.00% | - | - | Upgrade
|
| Gross Margin | 33.51% | 27.36% | 21.78% | 19.95% | 22.26% | 18.31% | Upgrade
|
| Operating Margin | 15.83% | 11.25% | 6.82% | 3.94% | 5.86% | 3.48% | Upgrade
|
| Profit Margin | 10.63% | 6.52% | 6.49% | 4.47% | 3.62% | 0.73% | Upgrade
|
| Free Cash Flow Margin | -10.93% | 20.61% | 15.49% | -0.81% | -16.59% | 19.37% | Upgrade
|
| EBITDA | 398.47 | 306.12 | 234.84 | 192.59 | 204.56 | 211.01 | Upgrade
|
| EBITDA Margin | 20.58% | 16.44% | 13.08% | 11.21% | 12.11% | 8.95% | Upgrade
|
| D&A For EBITDA | 91.96 | 96.77 | 112.35 | 124.87 | 105.63 | 129.02 | Upgrade
|
| EBIT | 306.51 | 209.35 | 122.49 | 67.73 | 98.93 | 81.99 | Upgrade
|
| EBIT Margin | 15.83% | 11.25% | 6.82% | 3.94% | 5.86% | 3.48% | Upgrade
|
| Effective Tax Rate | 28.07% | 40.50% | 25.16% | - | 55.07% | 62.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.