Donpon Precision Inc. (TPEX:3290)
Taiwan · Delayed Price · Currency is TWD 47.70
-1.05 (-2.15%)
Feb 11, 2026, 1:30 PM CST
Donpon Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,192 | 1,967 | 1,862 | 1,795 | 1,718 | 1,689 | |
Revenue Growth (YoY) | 13.24% | 5.65% | 3.72% | 4.50% | 1.69% | -28.36% |
Cost of Revenue | 1,529 | 1,318 | 1,352 | 1,404 | 1,375 | 1,313 |
Gross Profit | 663.14 | 649.32 | 509.41 | 390.92 | 342.67 | 375.92 |
Selling, General & Admin | 332.27 | 330.62 | 248.09 | 222.8 | 245.08 | 250.22 |
Research & Development | 48.05 | 50.67 | 52.19 | 49.97 | 31.44 | 23.67 |
Operating Expenses | 381.16 | 384.66 | 300.51 | 268.43 | 274.94 | 277 |
Operating Income | 281.98 | 264.67 | 208.9 | 122.49 | 67.73 | 98.93 |
Interest Expense | -28.71 | -21.58 | -23.04 | -19.09 | -15.05 | -14.42 |
Interest & Investment Income | 25.89 | 23.19 | 17.16 | 11.02 | 7.94 | 9.02 |
Earnings From Equity Investments | -0.83 | -2.09 | -3.33 | -2.28 | -0.37 | -1.16 |
Currency Exchange Gain (Loss) | -2.77 | 17.55 | -0.23 | 45.16 | -10.09 | 6.95 |
Other Non Operating Income (Expenses) | 7.99 | 7.14 | 4.44 | 7.46 | 17.81 | 30.98 |
EBT Excluding Unusual Items | 283.55 | 288.87 | 203.91 | 164.76 | 67.95 | 130.29 |
Gain (Loss) on Sale of Investments | -0.03 | -0.19 | -0.47 | -0.12 | 0.01 | 0.57 |
Gain (Loss) on Sale of Assets | 1.65 | 1.52 | 0.53 | -0.2 | -1.11 | 5.11 |
Asset Writedown | - | - | - | -8.69 | - | - |
Other Unusual Items | 0 | -0.05 | - | - | 0.29 | 0.06 |
Pretax Income | 285.17 | 290.16 | 203.97 | 155.75 | 67.16 | 136.03 |
Income Tax Expense | 89.78 | 39.08 | 82.62 | 39.19 | -9.57 | 74.9 |
Earnings From Continuing Operations | 195.39 | 251.08 | 121.36 | 116.56 | 76.73 | 61.12 |
Net Income | 195.39 | 251.08 | 121.36 | 116.56 | 76.73 | 61.12 |
Net Income to Common | 195.39 | 251.08 | 121.36 | 116.56 | 76.73 | 61.12 |
Net Income Growth | -5.05% | 106.90% | 4.12% | 51.91% | 25.54% | 252.81% |
Shares Outstanding (Basic) | 109 | 87 | 74 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 110 | 91 | 82 | 71 | 70 | 70 |
Shares Change (YoY) | 22.50% | 10.56% | 15.30% | 1.75% | -0.15% | 0.34% |
EPS (Basic) | 1.79 | 2.89 | 1.63 | 1.67 | 1.10 | 0.88 |
EPS (Diluted) | 1.78 | 2.79 | 1.53 | 1.65 | 1.10 | 0.87 |
EPS Growth | -23.22% | 82.57% | -7.34% | 49.93% | 26.23% | 258.75% |
Free Cash Flow | -76.53 | -110.27 | 383.62 | 278 | -13.92 | -280.24 |
Free Cash Flow Per Share | -0.70 | -1.22 | 4.68 | 3.91 | -0.20 | -4.01 |
Dividend Per Share | - | - | 1.429 | 0.857 | 0.714 | 0.286 |
Dividend Growth | - | - | 66.68% | 19.99% | 150.02% | - |
Gross Margin | 30.25% | 33.01% | 27.36% | 21.78% | 19.95% | 22.26% |
Operating Margin | 12.86% | 13.46% | 11.22% | 6.83% | 3.94% | 5.86% |
Profit Margin | 8.91% | 12.77% | 6.52% | 6.49% | 4.47% | 3.62% |
Free Cash Flow Margin | -3.49% | -5.61% | 20.61% | 15.49% | -0.81% | -16.59% |
EBITDA | 364.01 | 352.89 | 305.67 | 234.84 | 192.59 | 204.56 |
EBITDA Margin | 16.60% | 17.94% | 16.42% | 13.08% | 11.21% | 12.11% |
D&A For EBITDA | 82.03 | 88.22 | 96.77 | 112.35 | 124.87 | 105.63 |
EBIT | 281.98 | 264.67 | 208.9 | 122.49 | 67.73 | 98.93 |
EBIT Margin | 12.86% | 13.46% | 11.22% | 6.83% | 3.94% | 5.86% |
Effective Tax Rate | 31.48% | 13.47% | 40.50% | 25.16% | - | 55.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.