Donpon Precision Inc. (TPEX:3290)
Taiwan · Delayed Price · Currency is TWD 48.50
+0.55 (1.15%)
May 29, 2026, 1:30 PM CST
Donpon Precision Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,737 | 2,326 | 1,967 | 1,862 | 1,795 | 1,718 | |
Revenue Growth (YoY) | 31.67% | 18.23% | 5.65% | 3.72% | 4.50% | 1.69% |
Cost of Revenue | 1,991 | 1,622 | 1,318 | 1,352 | 1,404 | 1,375 |
Gross Profit | 745.23 | 703.87 | 649.32 | 509.41 | 390.92 | 342.67 |
Selling, General & Admin | 410.8 | 312.4 | 330.62 | 248.09 | 222.8 | 245.08 |
Research & Development | 61.51 | 48.95 | 50.67 | 52.19 | 49.97 | 31.44 |
Operating Expenses | 484.92 | 366.55 | 384.66 | 300.51 | 268.43 | 274.94 |
Operating Income | 260.31 | 337.33 | 264.67 | 208.9 | 122.49 | 67.73 |
Interest Expense | -43.65 | -34.16 | -21.58 | -23.04 | -19.09 | -15.05 |
Interest & Investment Income | 24.01 | 25.83 | 23.19 | 17.16 | 11.02 | 7.94 |
Earnings From Equity Investments | -0.62 | -0.62 | -2.09 | -3.33 | -2.28 | -0.37 |
Currency Exchange Gain (Loss) | -32.95 | -32.95 | 17.55 | -0.23 | 45.16 | -10.09 |
Other Non Operating Income (Expenses) | 283.41 | 8.19 | 7.14 | 4.44 | 7.46 | 17.81 |
EBT Excluding Unusual Items | 490.52 | 303.62 | 288.87 | 203.91 | 164.76 | 67.95 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0.19 | -0.47 | -0.12 | 0.01 |
Gain (Loss) on Sale of Assets | 2.16 | 2.16 | 1.52 | 0.53 | -0.2 | -1.11 |
Asset Writedown | - | - | - | - | -8.69 | - |
Other Unusual Items | 0.05 | 0.05 | -0.05 | - | - | 0.29 |
Pretax Income | 492.72 | 305.83 | 290.16 | 203.97 | 155.75 | 67.16 |
Income Tax Expense | 73.34 | 84.97 | 39.08 | 82.62 | 39.19 | -9.57 |
Earnings From Continuing Operations | 419.38 | 220.86 | 251.08 | 121.36 | 116.56 | 76.73 |
Net Income | 419.38 | 220.86 | 251.08 | 121.36 | 116.56 | 76.73 |
Net Income to Common | 419.38 | 220.86 | 251.08 | 121.36 | 116.56 | 76.73 |
Net Income Growth | 74.68% | -12.04% | 106.90% | 4.12% | 51.91% | 25.54% |
Shares Outstanding (Basic) | 100 | 109 | 87 | 74 | 70 | 70 |
Shares Outstanding (Diluted) | 100 | 110 | 91 | 82 | 71 | 70 |
Shares Change (YoY) | 0.43% | 21.06% | 10.56% | 15.30% | 1.75% | -0.15% |
EPS (Basic) | 4.20 | 2.02 | 2.89 | 1.63 | 1.67 | 1.10 |
EPS (Diluted) | 4.18 | 2.01 | 2.79 | 1.53 | 1.65 | 1.10 |
EPS Growth | 73.18% | -27.81% | 82.57% | -7.34% | 49.93% | 26.23% |
Free Cash Flow | -86.79 | -297.75 | -110.27 | 383.62 | 278 | -13.92 |
Free Cash Flow Per Share | -0.86 | -2.72 | -1.22 | 4.68 | 3.91 | -0.20 |
Dividend Per Share | - | - | - | 1.429 | 0.857 | 0.714 |
Dividend Growth | - | - | - | 66.68% | 19.99% | 150.02% |
Gross Margin | 27.23% | 30.27% | 33.01% | 27.36% | 21.78% | 19.95% |
Operating Margin | 9.51% | 14.51% | 13.46% | 11.22% | 6.83% | 3.94% |
Profit Margin | 15.32% | 9.50% | 12.77% | 6.52% | 6.49% | 4.47% |
Free Cash Flow Margin | -3.17% | -12.80% | -5.61% | 20.61% | 15.49% | -0.81% |
EBITDA | 386.11 | 428.9 | 352.89 | 305.67 | 234.84 | 192.59 |
EBITDA Margin | 14.11% | 18.44% | 17.94% | 16.42% | 13.08% | 11.21% |
D&A For EBITDA | 125.8 | 91.58 | 88.22 | 96.77 | 112.35 | 124.87 |
EBIT | 260.31 | 337.33 | 264.67 | 208.9 | 122.49 | 67.73 |
EBIT Margin | 9.51% | 14.51% | 13.46% | 11.22% | 6.83% | 3.94% |
Effective Tax Rate | 14.89% | 27.78% | 13.47% | 40.50% | 25.16% | - |